06.06.2024  21:59:58 Diff. - Volumen Geld15:15:20 Brief15:08:05 Marktkapitalisierung Dividendenr. KGV
55,47USD - 228.666
Umsatz: 9,19 Mio.
51,59Geld Vol: 1 57,50Brief Vol: 1 24,08 Mrd.USD - -

Aktiva

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Sachanlagen
  5.228,2000   4.655,6000   4.191,9000   3.881,9000   3.720,7000
Immaterielle Vermögensgegenstände
  217,1000   203,3000   70   65,6000   60,4000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  6.610,7000   6.207,4000   5.643,1000   5.935,9000   5.620,3000
Vorräte
  1.285,3000   1.287,9000   949,8000   467,8000   320,8000
Forderungen
  246,9000   242,5000   396,8000   402,4000   328
Liquide Mitteln
  458,6000   320,3000   591,6000   711,5000   1.062,4000
Umlaufvermögen
  2.184   2.041,8000   2.135,6000   2.082,7000   1.807
Aktiva, gesamt
  8.794,6000   8.249,2000   7.778,7000   8.018,6000   7.427,2000

 

Passiva

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  317,9000   312,9000   258,4000   224,8000   181,8000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  39,6000   39,6000   39,6000   0.0000   0.0000
Rückstellungen
  1.009,9000   941,5000   907,6000   1.030,6000   1.010,5000
Verbindlichkeiten
  3.249,4000   2.990,7000   2.919,1000   3.025,1000   2.432,3000
Gezeichnetes Kapital
  1.862,6000   1.862,6000   1.862,7000   1.862,7000   1.862,7490
Eigenkapital
  5.545,3000   5.258,5000   4.859,7000   4.993,6000   4.995
Minderheitenanteile
  -1,7000   ,2000   ,4000   ,3000   ,2000
Passiva, gesamt
  8.794,6000   8.249,2000   7.778,7000   8.018,6000   7.427,2000

 

Gewinn- und Verlustrechnung

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  2.754,4000   2.431,4000   2.156,9000   2.091,7000   1.862,9000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  245,6000   -141,8000   -127,7000   70,2000   92,4000
Zinsergebnis
  -98,2000   -107,5000   -105,3000   -89,7000   -68,8000
Ergebnis vor Steuern
  -79,3000   -154,2000   -207,2000   39,9000   135
Ertragsteuern
  -142,6000   -94,4000   -2,5000   -126,3000   61,1000
Gewinnanteil Minderheitsgesellschafter
  1,9000   -1,7000   -,2000   ,0900   ,0600
Konzernjahresüberschuss
  65,3000   -61,6000   -204,9000   166,3000   73,9000

 

Pro Aktie

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Ergebnis je Aktie
  0,1600   -0,1600   -0,5200   0,4200   0,1900
Dividende je Aktie
  0,4000   0,4000   0,4000   0,0800   0,0800

 

Cash Flow

2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
2019
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  450   312,4000   596,1000   667,5000   527
Cash Flow aus Investitionstätigkeit
  -340,8000   -217,8000   -93,1000   -411,6000   437,4000
Cash Flow aus Finanzierungstätigkeit
  -227,8000   -228,8000   -227,8000   -144,2000   -606,9000
Veränderung der liquiden Mittel
  -118,6000   -134,2000   275,2000   111,7000   357,5000
Anzahl der Mitarbeiter
  4.005   3.580   2.620   1.897   1.885