07.06.2024  15:44:03 Diff. -0,74 Volumen Geld15:44:06 Brief15:44:06 Marktkapitalisierung Dividendenr. KGV
54,73USD -1,33% 35.180
Umsatz: 1,37 Mio.
54,72Geld Vol: 1 54,77Brief Vol: 2 23,83 Mrd.USD - -

Aktiva

2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
Sachanlagen
  4.532,1000   5.249,1000   5.041   5.291   5.228,2000
Immaterielle Vermögensgegenstände
  99   94,3000   194   201,1000   217,1000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  5.216,5000   6.047,1000   6.281,5000   6.405   6.610,7000
Vorräte
  493,9000   563,6000   913,3000   902,3000   1.285,3000
Forderungen
  612,2000   546,5000   431,4000   455   246,9000
Liquide Mitteln
  399,3000   749,8000   229,1000   566,6000   458,6000
Umlaufvermögen
  2.585,3000   2.167,9000   1.757,8000   2.067,7000   2.184
Aktiva, gesamt
  7.801,8000   8.215   8.039,3000   8.472,7000   8.794,6000

 

Passiva

2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  312,8000   468,8000   437,9000   316,3000   317,9000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  0.0000   0.0000   0.0000   39,6000   39,6000
Rückstellungen
  711,6000   593   667,3000   901,5000   1.009,9000
Verbindlichkeiten
  2.696,3000   3.270,7000   2.689,9000   3.028,8000   3.249,4000
Gezeichnetes Kapital
  1.842,3000   1.851,5000   1.854,7000   1.862,6000   1.862,6000
Eigenkapital
  5.105,5000   4.943,7000   5.349,4000   5.443,8000   5.545,3000
Minderheitenanteile
  185,9000   ,6000   1,1000   ,2000   -1,7000
Passiva, gesamt
  7.801,8000   8.215   8.039,3000   8.472,7000   8.794,6000

 

Gewinn- und Verlustrechnung

2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  2.384,4000   2.321,5000   2.438,7000   2.397,5000   2.754,4000
Abschreibungen (Gesamt)
  -   168   282,8000   -   -
Betriebsergebnis
  506,2000   269,2000   264,7000   38,3000   245,6000
Zinsergebnis
  -49,2000   -59,7000   -55,1000   -69,7000   -98,2000
Ergebnis vor Steuern
  450,4000   218,2000   227,9000   -119,1000   -79,3000
Ertragsteuern
  11,8000   -46,4000   -89,8000   -175,3000   -142,6000
Gewinnanteil Minderheitsgesellschafter
  11,8000   1,6000   ,8000   1,8000   1,9000
Konzernjahresüberschuss
  450,4000   266,1000   318,5000   185,2000   65,3000

 

Pro Aktie

2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
Ergebnis je Aktie
  1,1400   0,6700   0,8100   0,4700   0,1600
Dividende je Aktie
  0,4000   0,4000   0,4000   0,4000   0,4000

 

Cash Flow

2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  731,7000   643,9000   529,9000   480,2000   450
Cash Flow aus Investitionstätigkeit
  -528   -578,6000   -854,4000   -20,7000   -340,8000
Cash Flow aus Finanzierungstätigkeit
  -188,6000   287   -240,1000   -83,9000   -227,8000
Veränderung der liquiden Mittel
  15   352,3000   -564,6000   375,5000   -118,6000
Anzahl der Mitarbeiter
  3.470   3.913   3.718   3.704   4.005