06.06.2024  21:59:58 Diff. - Volumen Geld14:00:24 Brief13:00:00 Marktkapitalisierung Dividendenr. KGV
55,47USD - 228.666
Umsatz: 9,19 Mio.
54,00Geld Vol: 1 57,50Brief Vol: 1 24,08 Mrd.USD - -

Aktiva

2010
Canadian GAAP
in Mio. CAD
2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
Sachanlagen
  3.954,6000   4.532,1000   5.249,1000   5.041   5.291
Immaterielle Vermögensgegenstände
  94,3000   99   94,3000   194   201,1000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  4.633,8000   5.216,5000   6.047,1000   6.281,5000   6.405
Vorräte
  533,1000   493,9000   563,6000   913,3000   902,3000
Forderungen
  448,5000   612,2000   546,5000   431,4000   455
Liquide Mitteln
  376,6000   399,3000   749,8000   229,1000   566,6000
Umlaufvermögen
  2.568,8000   2.585,3000   2.167,9000   1.757,8000   2.067,7000
Aktiva, gesamt
  7.202,6000   7.801,8000   8.215   8.039,3000   8.472,7000

 

Passiva

2010
Canadian GAAP
in Mio. CAD
2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  263,1000   312,8000   468,8000   437,9000   316,3000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  0.0000   0.0000   0.0000   0.0000   39,6000
Rückstellungen
  553,8000   711,6000   593   667,3000   901,5000
Verbindlichkeiten
  2.334,1000   2.696,3000   3.270,7000   2.689,9000   3.028,8000
Gezeichnetes Kapital
  1.833,3000   1.842,3000   1.851,5000   1.854,7000   1.862,6000
Eigenkapital
  4.868,5000   5.105,5000   4.943,7000   5.349,4000   5.443,8000
Minderheitenanteile
  178,1000   185,9000   ,6000   1,1000   ,2000
Passiva, gesamt
  7.202,6000   7.801,8000   8.215   8.039,3000   8.472,7000

 

Gewinn- und Verlustrechnung

2010
Canadian GAAP
in Mio. CAD
2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  2.123,7000   2.384,4000   2.321,5000   2.438,7000   2.397,5000
Abschreibungen (Gesamt)
  -   -   168   282,8000   -
Betriebsergebnis
  499,4000   506,2000   269,2000   264,7000   38,3000
Zinsergebnis
  -65,3000   -49,2000   -59,7000   -55,1000   -69,7000
Ergebnis vor Steuern
  509,4000   450,4000   218,2000   227,9000   -119,1000
Ertragsteuern
  3,4000   11,8000   -46,4000   -89,8000   -175,3000
Gewinnanteil Minderheitsgesellschafter
  10,4000   11,8000   1,6000   ,8000   1,8000
Konzernjahresüberschuss
  516,4000   450,4000   266,1000   318,5000   185,2000

 

Pro Aktie

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Ergebnis je Aktie
  1,3100   1,1400   0,6700   0,8100   0,4700
Dividende je Aktie
  0,2800   0,4000   0,4000   0,4000   0,4000

 

Cash Flow

2010
Canadian GAAP
in Mio. CAD
2011
Canadian GAAP
in Mio. CAD
2012
Canadian GAAP
in Mio. CAD
2013
Canadian GAAP
in Mio. CAD
2014
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  521,3000   731,7000   643,9000   529,9000   480,2000
Cash Flow aus Investitionstätigkeit
  -1.100   -528   -578,6000   -854,4000   -20,7000
Cash Flow aus Finanzierungstätigkeit
  -141,8000   -188,6000   287   -240,1000   -83,9000
Veränderung der liquiden Mittel
  -720,6000   15   352,3000   -564,6000   375,5000
Anzahl der Mitarbeiter
  3.300   3.470   3.913   3.718   3.704