31/10/2024  09:08:10 Chg. -13.60 Volume Bid09:08:11 Ask09:08:11 Market Capitalization Dividend Y. P/E Ratio
281.40HKD -4.61% 11.37 mill.
Turnover: 3.1 bill.
281.40Bid Size: 91,500 282.80Ask Size: 28,500 308.9 bill.HKD - -

Assets

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Property and Equipment
  36,379.4000   38,126.3000   42,048.6000   47,830.7000   49,484.6000
Intangible Assets
  6,307   7,102.8000   6,759.1000   8,217.6000   10,272.1000
Long-Term Investments
  1,448.5000   4,960.1000   5,470   7,317.1000   5,355.4000
Fixed Assets
  -   -   -   -   -
Inventories
  9,978.3000   15,750.6000   17,378.4000   19,872.8000   26,330.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,950.4000   6,010.9000   7,111.2000   8,936   11,151.1000
Current Assets
  40,834.2000   54,519.1000   78,353.8000   102,821   115,359.5000
Total Assets
  94,008.8000   115,485.7000   145,070.8000   178,099.4000   194,571.1000

 

Liabilities

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Accounts Payable
  25,851   30,655.8000   34,663.1000   39,527.3000   45,222.3000
Long-term debt
  10,979.3000   11,229.9000   9,338.5000   10,862.3000   13,924.4000
Liabilities to Banks
  30,151.9000   37,642.8000   42,266.9000   56,630.2000   64,701.4000
Provisions
  -   568.1000   549.9000   610   66.3000
Liabilities
  65,114.4000   79,456.5000   89,661.4000   118,141.9000   133,877.1000
Share Capital
  2,476   2,476   2,728.1430   2,728.1430   2,728.1430
Total Equity
  25,365.6000   32,294.4000   51,255.9000   55,004.2000   55,198.3000
Minority Interests
  3,528.8000   3,734.8000   4,153.4000   4,953.3000   5,495.7000
Total liabilities equity
  94,008.8000   115,485.7000   145,070.8000   178,099.4000   194,571.1000

 

Income Statement

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Revenues
  55,366.4000   77,612   100,207.7000   102,650.6000   121,790.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,393.2000   5,554.8000   8,967.9000   8,187.9000   7,729.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  874   3,795   6,568.4000   5,620.6000   4,385.6000
Income Taxes
  134.1000   656.8000   1,088.4000   703.7000   829.4000
Minority Interests Profit
  -306.3000   -314.8000   -427.9000   -850.5000   -776
Net Income
  433.5000   2,823.4000   5,052.2000   4,066.5000   2,780.2000

 

Per Share

2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
Earnings per Share
  0.1800   1.1200   1.8800   1.4000   0.9300
Dividend per Share
  0.0500   0.0000   0.5450   0.1410   0.2040

 

Cash Flow

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Cash Flow from Operating Activities
  38.1000   3,842.1000   -1,845.6000   6,367.9000   12,522.9000
Cash Flow from Investing Activities
  -7,900.8000   -10,736   -13,421.4000   -15,716.7000   -14,230.8000
Cash Flow from Financing
  7,270.9000   8,749.8000   16,270.2000   11,167.8000   3,916.5000
Decrease / Increase in Cash
  -591.7000   1,855.9000   1,003.2000   1,819   2,208.7000
Employees
  190,000   200,000   194,000   201,000   221,000