2024-05-16  10:08:07 AM Chg. -1.20 Volume Bid10:08:07 AM Ask10:08:07 AM Market Capitalization Dividend Y. P/E Ratio
221.80HKD -0.54% 7.24 mill.
Turnover: 1.56 bill.
221.60Bid Size: 18,000 221.80Ask Size: 24,500 248.28 bill.HKD - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  33,659.4000   34,147.1000   36,379.4000   38,126.3000   42,048.6000
Intangible Assets
  3,603.5000   4,929.3000   6,307   7,102.8000   6,759.1000
Long-Term Investments
  952   1,093   1,448.5000   4,960.1000   5,470
Fixed Assets
  -   -   -   -   -
Inventories
  7,344.8000   8,220.6000   9,978.3000   15,750.6000   17,378.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,486.6000   4,510.9000   3,950.4000   6,010.9000   7,111.2000
Current Assets
  23,324.3000   29,965.7000   40,834.2000   54,519.1000   78,353.8000
Total Assets
  70,007.8000   78,014.9000   94,008.8000   115,485.7000   145,070.8000

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  11,287.8000   22,292.7000   25,851   30,655.8000   34,663.1000
Long-term debt
  7,341.3000   8,652.3000   10,979.3000   11,229.9000   9,338.5000
Liabilities to Banks
  26,293.4000   24,824.5000   30,151.9000   37,642.8000   42,266.9000
Provisions
  -   -   -   568.1000   549.9000
Liabilities
  45,863.4000   53,158.4000   65,114.4000   79,456.5000   89,661.4000
Share Capital
  2,354.1000   2,354.1000   2,476   2,476   2,728.1430
Total Equity
  21,197   21,709.8000   25,365.6000   32,294.4000   51,255.9000
Minority Interests
  2,947.4000   3,146.7000   3,528.8000   3,734.8000   4,153.4000
Total liabilities equity
  70,007.8000   78,014.9000   94,008.8000   115,485.7000   145,070.8000

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  44,380.9000   49,767.9000   55,366.4000   77,612   100,207.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,177.6000   1,897.8000   2,393.2000   5,554.8000   8,967.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  290.7000   832.1000   874   3,795   6,568.4000
Income Taxes
  77.8000   56.2000   134.1000   656.8000   1,088.4000
Minority Interests Profit
  -131.5000   -222.8000   -306.3000   -314.8000   -427.9000
Net Income
  81.4000   553.1000   433.5000   2,823.4000   5,052.2000

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  0.0300   0.2300   0.1800   1.1200   1.8800
Dividend per Share
  0.0000   0.0000   0.0500   0.0000   0.5450

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  5,555.3000   2,436.2000   38.1000   3,842.1000   -1,845.6000
Cash Flow from Investing Activities
  -4,609.6000   -5,851.4000   -7,900.8000   -10,736   -13,421.4000
Cash Flow from Financing
  -1,217   4,507.8000   7,270.9000   8,749.8000   16,270.2000
Decrease / Increase in Cash
  -271.3000   1,092.5000   -591.7000   1,855.9000   1,003.2000
Employees
  166,000   159,000   190,000   200,000   194,000