2024-06-11  4:51:34 PM Chg. -2.06 Volume Bid2024-06-11 Ask2024-06-11 Market Capitalization Dividend Y. P/E Ratio
185.28USD -1.10% 19,195
Turnover: 1.84 mill.
185.28Bid Size: 400 185.88Ask Size: 400 7.17 bill.USD 0.74% 20.67

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  83.2000   103.5960   104.4470   107.7650   108.0680
Intangible Assets
  91.3000   159.5080   198.8280   191.2400   163.5620
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   498.0210   575.6630   530.9030   505.0530
Inventories
  281.4000   335.7470   362.4190   338.2210   345.1450
Accounts Receivable
  329.9000   375.7320   376.3050   347.8570   390.9310
Cash and Cash Equivalents
  73.2000   71.1890   69.4700   59.8610   105.0570
Current Assets
  737.3000   836.1480   859.3050   781.6260   882.5420
Total Assets
  1,058.7000   1,334.1690   1,434.9680   1,312.5290   1,387.5950

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  136.6000   172.4010   179.8250   148.5430   180.6140
Long-term debt
  -   167.9920   317.6460   324.9820   286.7690
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  299.1000   533.8610   693.6400   654.6130   642.3390
Share Capital
  10   10   10   10   10
Total Equity
  759.6000   800.3080   741.3280   657.9160   745.2560
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,058.7000   1,334.1690   1,434.9680   1,312.5290   1,387.5950

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,462.2000   2,459.8780   2,751.5610   2,519.4280   2,593.7460
Depreciation (total)
  -   28   42.3750   41.5460   39.6770
Operating Result
  176.4000   164.3580   184.6190   88.8010   174.5900
Interest Income
  .1000   -.2490   -7.8690   -8.7630   -8.5410
Income Before Taxes
  177.7000   166.2620   175.8710   78.9780   166.9660
Income Taxes
  59.5000   53.4410   60.3870   49.4010   33.0560
Minority Interests Profit
  -   -   -   -   -
Net Income
  118.1000   112.8210   115.4840   29.5770   133.9100

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.8100   2.6900   2.8200   0.7500   3.4300
Dividend per Share
  0.8800   0.9600   1.0400   1.1000   1.1400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  111.4000   110.1100   154.5380   160.9920   164.6190
Cash Flow from Investing Activities
  -78.8000   -203.6370   -173.6210   -75.0310   -16.8940
Cash Flow from Financing
  -38   92.1420   24.6890   -91.9850   -103.3490
Decrease / Increase in Cash
  -5.3000   -1.9750   -1.7190   -9.6090   45.1960
Employees
  5,109   5,472   5,839   5,569   5,554