2024-06-10  10:10:00 PM Chg. +0.18 Volume Bid11:11:57 PM Ask11:11:57 PM Market Capitalization Dividend Y. P/E Ratio
187.34USD +0.10% 240,719
Turnover: 22.84 mill.
178.95Bid Size: 100 200.14Ask Size: 100 7.23 bill.USD 0.74% 20.86

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  107.7650   108.0680   121.3430   124.3030   121.9010
Intangible Assets
  191.2400   163.5620   435.9470   368.8660   343.2150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  530.9030   505.0530   1,227.7210   1,183.5590   1,123.7820
Inventories
  338.2210   345.1450   422.0690   447.5550   389.1500
Accounts Receivable
  347.8570   390.9310   548.8110   540.9020   449.9980
Cash and Cash Equivalents
  59.8610   105.0570   54.1500   108.2190   268.5510
Current Assets
  781.6260   882.5420   1,058.0200   1,148.1380   1,159.7690
Total Assets
  1,312.5290   1,387.5950   2,285.7410   2,331.6970   2,283.5510

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  148.5430   180.6140   256.8860   237.2890   186.2700
Long-term debt
  324.9820   286.7690   944.5220   908.8500   855.1430
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  654.6130   642.3390   1,470.7780   1,434.6630   1,440.0090
Share Capital
  10   10   10   10   10
Total Equity
  657.9160   745.2560   814.9630   897.0340   843.5420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,312.5290   1,387.5950   2,285.7410   2,331.6970   2,283.5510

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,519.4280   2,593.7460   3,073.2740   3,472.7390   3,245.6520
Depreciation (total)
  41.5460   39.6770   49.8630   62.1190   62.7490
Operating Result
  88.8010   174.5900   225.8270   233.7880   88.9890
Interest Income
  -8.7630   -8.5410   -23.4850   -40.1880   -36.5350
Income Before Taxes
  78.9780   166.9660   204.7180   194.4810   55.2360
Income Taxes
  49.4010   33.0560   63.0930   50.4880   31.1940
Minority Interests Profit
  -   -   -   -   -
Net Income
  29.5770   133.9100   141.6250   143.9930   24.0420

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7500   3.4300   3.6500   3.7200   0.6200
Dividend per Share
  1.1000   1.1400   1.1800   1.2200   1.2600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  160.9920   164.6190   147.3040   180.6010   296.7140
Cash Flow from Investing Activities
  -75.0310   -16.8940   -797.9060   -55.1020   -55.4040
Cash Flow from Financing
  -91.9850   -103.3490   600.2840   -71.5390   -78.2380
Decrease / Increase in Cash
  -9.6090   45.1960   -50.9070   54.0690   160.3320
Employees
  5,569   5,554   6,634   6,650   6,200