2024-06-10  10:10:00 PM Chg. +0.18 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
187.34USD +0.10% 240,719
Turnover: 22.84 mill.
177.46Bid Size: 100 201.63Ask Size: 100 7.23 bill.USD 0.74% 20.86

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   69   83.1000   83.2000   103.5960
Intangible Assets
  -   89.6000   84.8000   91.3000   159.5080
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   498.0210
Inventories
  -   204.1000   228.5000   281.4000   335.7470
Accounts Receivable
  -   290.8000   307   329.9000   375.7320
Cash and Cash Equivalents
  -   91.1000   78.4000   73.2000   71.1890
Current Assets
  -   618.9000   665.8000   737.3000   836.1480
Total Assets
  -   914.9000   962.2000   1,058.7000   1,334.1690

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   108.5000   120.9000   136.6000   172.4010
Long-term debt
  -   -   -   -   167.9920
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   281.4000   290.1000   299.1000   533.8610
Share Capital
  -   10   10   10   10
Total Equity
  -   633.6000   672.1000   759.6000   800.3080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   914.9000   962.2000   1,058.7000   1,334.1690

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,893.2000   2,212.8000   2,375.4000   2,462.2000   2,459.8780
Depreciation (total)
  -   -   -   -   28
Operating Result
  110.1000   150.8000   168.4000   176.4000   164.3580
Interest Income
  -5.4000   -1.7000   0.0000   .1000   -.2490
Income Before Taxes
  105   152.9000   166.8000   177.7000   166.2620
Income Taxes
  39   56.1000   58   59.5000   53.4410
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.9000   96.8000   108.8000   118.1000   112.8210

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5600   2.2800   2.5800   2.8100   2.6900
Dividend per Share
  0.6000   0.7000   0.8000   0.8800   0.9600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  184.3000   76.8000   90.4000   111.4000   110.1100
Cash Flow from Investing Activities
  -6.8000   -47.9000   -39.4000   -78.8000   -203.6370
Cash Flow from Financing
  -30.5000   -116.5000   -60.8000   -38   92.1420
Decrease / Increase in Cash
  1.1000   2.9000   -2.8000   -5.3000   -1.9750
Employees
  4,468   4,640   4,664   5,109   5,472