2024-06-10  10:10:00 PM Chg. +0.18 Volume Bid10:09:34 AM Ask10:09:34 AM Market Capitalization Dividend Y. P/E Ratio
187.34USD +0.10% 240,719
Turnover: 22.84 mill.
74.94Bid Size: 200 297.87Ask Size: 100 7.23 bill.USD 0.74% 20.86

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  103.5960   104.4470   107.7650   108.0680   121.3430
Intangible Assets
  159.5080   198.8280   191.2400   163.5620   435.9470
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  498.0210   575.6630   530.9030   505.0530   1,227.7210
Inventories
  335.7470   362.4190   338.2210   345.1450   422.0690
Accounts Receivable
  375.7320   376.3050   347.8570   390.9310   548.8110
Cash and Cash Equivalents
  71.1890   69.4700   59.8610   105.0570   54.1500
Current Assets
  836.1480   859.3050   781.6260   882.5420   1,058.0200
Total Assets
  1,334.1690   1,434.9680   1,312.5290   1,387.5950   2,285.7410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  172.4010   179.8250   148.5430   180.6140   256.8860
Long-term debt
  167.9920   317.6460   324.9820   286.7690   944.5220
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  533.8610   693.6400   654.6130   642.3390   1,470.7780
Share Capital
  10   10   10   10   10
Total Equity
  800.3080   741.3280   657.9160   745.2560   814.9630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,334.1690   1,434.9680   1,312.5290   1,387.5950   2,285.7410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,459.8780   2,751.5610   2,519.4280   2,593.7460   3,073.2740
Depreciation (total)
  28   42.3750   41.5460   39.6770   49.8630
Operating Result
  164.3580   184.6190   88.8010   174.5900   225.8270
Interest Income
  -.2490   -7.8690   -8.7630   -8.5410   -23.4850
Income Before Taxes
  166.2620   175.8710   78.9780   166.9660   204.7180
Income Taxes
  53.4410   60.3870   49.4010   33.0560   63.0930
Minority Interests Profit
  -   -   -   -   -
Net Income
  112.8210   115.4840   29.5770   133.9100   141.6250

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6900   2.8200   0.7500   3.4300   3.6500
Dividend per Share
  0.9600   1.0400   1.1000   1.1400   1.1800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  110.1100   154.5380   160.9920   164.6190   147.3040
Cash Flow from Investing Activities
  -203.6370   -173.6210   -75.0310   -16.8940   -797.9060
Cash Flow from Financing
  92.1420   24.6890   -91.9850   -103.3490   600.2840
Decrease / Increase in Cash
  -1.9750   -1.7190   -9.6090   45.1960   -50.9070
Employees
  5,472   5,839   5,569   5,554   6,634