2024-05-24  10:00:00 PM Chg. +1.2300 Volume Bid11:24:18 PM Ask11:24:18 PM Market Capitalization Dividend Y. P/E Ratio
67.0300USD +1.87% 89,781
Turnover: 2.94 mill.
66.5500Bid Size: 100 67.5300Ask Size: 100 1.48 bill.USD 1.45% 14.73

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  193.9460   193.5400   202.4620   246.7480   304.0630
Intangible Assets
  27.1980   23.2800   19.8620   106.6860   167.3490
Long-Term Investments
  11.2730   10.6550   12.5190   9.0410   8.6300
Fixed Assets
  322.5650   313.0820   320.6470   487.1970   686.0420
Inventories
  47.9820   61.4080   63.3860   73.4090   85.0280
Accounts Receivable
  154.9140   171.6230   172.8320   185.7400   211.8520
Cash and Cash Equivalents
  28.4650   52.1850   60.4700   19.4630   19.3590
Current Assets
  242.7920   298.9750   336.7930   297.4610   336.2780
Total Assets
  565.3570   612.0570   657.4400   784.6580   1,022.3200

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  47.2410   56.5160   64.7620   63.1820   68.4160
Long-term debt
  20.6590   20.5870   20.4000   65.4000   215.8600
Liabilities to Banks
  -   -   -   -   -
Provisions
  22.1000   25   19.9000   21.4000   31.9000
Liabilities
  212.7270   229.5810   251.2450   314.0810   510.9650
Share Capital
  9.6530   9.6830   9.5610   9.5600   9.3860
Total Equity
  352.6300   382.4760   406.1950   470.5770   511.3550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  565.3570   612.0570   657.4400   784.6580   1,022.3200

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  771.4450   933.9360   981.1890   1,114.5330   1,326.1730
Depreciation (total)
  26.5500   29.4230   31.2480   35.6070   54.8430
Operating Result
  40.2850   63.5850   97.3930   122.2250   114.2840
Interest Income
  -.4320   .0300   .3880   .0370   -4.9700
Income Before Taxes
  39.7660   64.9990   97.3240   122.8050   109.8800
Income Taxes
  11.7800   14.4830   31.9820   37.0150   30.3920
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.9860   50.5160   65.3420   85.7900   79.4880

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9800   1.7600   2.2500   2.9800   2.7900
Dividend per Share
  0.3700   0.4100   0.4550   0.5150   0.5775

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.9210   68.5630   123.9510   124.0010   127.4630
Cash Flow from Investing Activities
  -43.9740   -24.4750   -77.8560   -183.7580   -225.7340
Cash Flow from Financing
  -17.5760   -19.7730   -36.4130   18.6620   98.3340
Decrease / Increase in Cash
  -8.6290   24.3150   9.6820   -41.0950   .0630
Employees
  4,266   4,802   4,614   5,511   6,700