2024-05-24  10:00:00 PM Chg. +1.2300 Volume Bid11:24:18 PM Ask11:24:18 PM Market Capitalization Dividend Y. P/E Ratio
67.0300USD +1.87% 89,781
Turnover: 2.94 mill.
66.5500Bid Size: 100 67.5300Ask Size: 100 1.48 bill.USD 1.45% 14.73

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  304.0630   315.8230   324.3860   298.4430   249.9950
Intangible Assets
  167.3490   148.2350   140.1910   130.0530   72.4810
Long-Term Investments
  8.6300   -   -   -   -
Fixed Assets
  686.0420   696.2700   747.0810   664.4250   549.9710
Inventories
  85.0280   78.3440   71.0890   72.8230   80.4940
Accounts Receivable
  211.8520   192.7670   196.8060   175.9170   168.5920
Cash and Cash Equivalents
  19.3590   17.0870   14.9520   47.2770   37.5830
Current Assets
  336.2780   371.8980   381.9100   350.6740   337.8920
Total Assets
  1,022.3200   1,068.1680   1,128.9910   1,015.0990   887.8630

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  68.4160   72.2190   69.0560   76.2040   92.1040
Long-term debt
  215.8600   245.7240   212.5000   163   162
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.9000   30.9000   22.8000   -   -
Liabilities
  510.9650   571.8510   612.2130   522.3540   501.6640
Share Capital
  9.3860   9.0050   8.8140   8.5710   7.9010
Total Equity
  511.3550   496.3170   516.7780   492.7450   386.1990
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,022.3200   1,068.1680   1,128.9910   1,015.0990   887.8630

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,326.1730   1,402.6370   1,387.4390   1,230.7740   1,313.9770
Depreciation (total)
  54.8430   49.7980   46.7950   51.4400   49.9930
Operating Result
  114.2840   67.2840   87.8480   25.5270   22.0450
Interest Income
  -4.9700   -8.0940   -9.2170   -4.4080   -3.7670
Income Before Taxes
  109.8800   58.6620   79.7500   22.6110   13.8690
Income Taxes
  30.3920   12.9680   17.8360   7.1750   10.3830
Minority Interests Profit
  -   -   -   -   -
Net Income
  79.4880   45.6940   61.9140   15.4360   3.4860

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.7900   1.6400   2.3400   0.5900   0.1400
Dividend per Share
  0.5775   0.6475   0.7125   0.7625   0.8200

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  127.4630   96.4230   107.2620   141.8630   100.4710
Cash Flow from Investing Activities
  -225.7340   -53.6960   -47.0380   -2.1470   9.2830
Cash Flow from Financing
  98.3340   -32.3260   -74.5140   -107.8760   -120.5720
Decrease / Increase in Cash
  .0630   10.4010   -14.2900   31.8400   -10.8180
Employees
  6,700   7,000   7,200   -   -