2024-05-24  10:00:00 PM Chg. +1.2300 Volume Bid11:24:18 PM Ask11:24:18 PM Market Capitalization Dividend Y. P/E Ratio
67.0300USD +1.87% 89,781
Turnover: 2.94 mill.
66.5500Bid Size: 100 67.5300Ask Size: 100 1.48 bill.USD 1.45% 14.73

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  202.4620   246.7480   304.0630   315.8230   324.3860
Intangible Assets
  19.8620   106.6860   167.3490   148.2350   140.1910
Long-Term Investments
  12.5190   9.0410   8.6300   -   -
Fixed Assets
  320.6470   487.1970   686.0420   696.2700   747.0810
Inventories
  63.3860   73.4090   85.0280   78.3440   71.0890
Accounts Receivable
  172.8320   185.7400   211.8520   192.7670   196.8060
Cash and Cash Equivalents
  60.4700   19.4630   19.3590   17.0870   14.9520
Current Assets
  336.7930   297.4610   336.2780   371.8980   381.9100
Total Assets
  657.4400   784.6580   1,022.3200   1,068.1680   1,128.9910

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  64.7620   63.1820   68.4160   72.2190   69.0560
Long-term debt
  20.4000   65.4000   215.8600   245.7240   212.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.9000   21.4000   31.9000   30.9000   22.8000
Liabilities
  251.2450   314.0810   510.9650   571.8510   612.2130
Share Capital
  9.5610   9.5600   9.3860   9.0050   8.8140
Total Equity
  406.1950   470.5770   511.3550   496.3170   516.7780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  657.4400   784.6580   1,022.3200   1,068.1680   1,128.9910

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  981.1890   1,114.5330   1,326.1730   1,402.6370   1,387.4390
Depreciation (total)
  31.2480   35.6070   54.8430   49.7980   46.7950
Operating Result
  97.3930   122.2250   114.2840   67.2840   87.8480
Interest Income
  .3880   .0370   -4.9700   -8.0940   -9.2170
Income Before Taxes
  97.3240   122.8050   109.8800   58.6620   79.7500
Income Taxes
  31.9820   37.0150   30.3920   12.9680   17.8360
Minority Interests Profit
  -   -   -   -   -
Net Income
  65.3420   85.7900   79.4880   45.6940   61.9140

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.2500   2.9800   2.7900   1.6400   2.3400
Dividend per Share
  0.4550   0.5150   0.5775   0.6475   0.7125

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.9510   124.0010   127.4630   96.4230   107.2620
Cash Flow from Investing Activities
  -77.8560   -183.7580   -225.7340   -53.6960   -47.0380
Cash Flow from Financing
  -36.4130   18.6620   98.3340   -32.3260   -74.5140
Decrease / Increase in Cash
  9.6820   -41.0950   .0630   10.4010   -14.2900
Employees
  4,614   5,511   6,700   7,000   7,200