2024-05-24  10:00:00 PM Chg. +1.2300 Volume Bid11:24:18 PM Ask11:24:18 PM Market Capitalization Dividend Y. P/E Ratio
67.0300USD +1.87% 89,781
Turnover: 2.94 mill.
66.5500Bid Size: 100 67.5300Ask Size: 100 1.48 bill.USD 1.45% 14.73

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  193.5400   202.4620   246.7480   304.0630   315.8230
Intangible Assets
  23.2800   19.8620   106.6860   167.3490   148.2350
Long-Term Investments
  10.6550   12.5190   9.0410   8.6300   -
Fixed Assets
  313.0820   320.6470   487.1970   686.0420   696.2700
Inventories
  61.4080   63.3860   73.4090   85.0280   78.3440
Accounts Receivable
  171.6230   172.8320   185.7400   211.8520   192.7670
Cash and Cash Equivalents
  52.1850   60.4700   19.4630   19.3590   17.0870
Current Assets
  298.9750   336.7930   297.4610   336.2780   371.8980
Total Assets
  612.0570   657.4400   784.6580   1,022.3200   1,068.1680

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  56.5160   64.7620   63.1820   68.4160   72.2190
Long-term debt
  20.5870   20.4000   65.4000   215.8600   245.7240
Liabilities to Banks
  -   -   -   -   -
Provisions
  25   19.9000   21.4000   31.9000   30.9000
Liabilities
  229.5810   251.2450   314.0810   510.9650   571.8510
Share Capital
  9.6830   9.5610   9.5600   9.3860   9.0050
Total Equity
  382.4760   406.1950   470.5770   511.3550   496.3170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  612.0570   657.4400   784.6580   1,022.3200   1,068.1680

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  933.9360   981.1890   1,114.5330   1,326.1730   1,402.6370
Depreciation (total)
  29.4230   31.2480   35.6070   54.8430   49.7980
Operating Result
  63.5850   97.3930   122.2250   114.2840   67.2840
Interest Income
  .0300   .3880   .0370   -4.9700   -8.0940
Income Before Taxes
  64.9990   97.3240   122.8050   109.8800   58.6620
Income Taxes
  14.4830   31.9820   37.0150   30.3920   12.9680
Minority Interests Profit
  -   -   -   -   -
Net Income
  50.5160   65.3420   85.7900   79.4880   45.6940

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7600   2.2500   2.9800   2.7900   1.6400
Dividend per Share
  0.4100   0.4550   0.5150   0.5775   0.6475

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  68.5630   123.9510   124.0010   127.4630   96.4230
Cash Flow from Investing Activities
  -24.4750   -77.8560   -183.7580   -225.7340   -53.6960
Cash Flow from Financing
  -19.7730   -36.4130   18.6620   98.3340   -32.3260
Decrease / Increase in Cash
  24.3150   9.6820   -41.0950   .0630   10.4010
Employees
  4,802   4,614   5,511   6,700   7,000