2024-06-04  10:10:00 PM Chg. -0.63 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
85.09USD -0.73% 819,660
Turnover: 35.89 mill.
83.00Bid Size: 100 112.00Ask Size: 100 11.58 bill.USD 0.85% 212.73

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  325.9000   270.7000   281.9790   699.3220   644.9920
Intangible Assets
  97   83.1000   90.2380   659.4380   479.4390
Long-Term Investments
  91   80   142.9010   321.6250   330.4850
Fixed Assets
  -   -   2,689.2640   7,768.2130   7,725.9740
Inventories
  0.0000   0.0000   -   -   -
Accounts Receivable
  2,395.9000   2,342.3000   2,654.9760   4,841.4500   4,531.4600
Cash and Cash Equivalents
  593.8000   600.7000   574.1880   683.8930   692.1450
Current Assets
  3,147.3000   3,131.6000   3,434.1130   6,246.0850   6,000.7710
Total Assets
  5,664.6000   5,665.6000   6,123.3770   14,014.2980   13,726.7450

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  761.2000   725.4000   1,047.1550   1,853.9930   1,910.9150
Long-term debt
  907.1000   1,089.1000   939.5650   4,446.5270   3,758.9660
Liabilities to Banks
  908.7000   1,118.7000   963.5000   4,449.3000   3,785.3000
Provisions
  -   -   -   230   13.1000
Liabilities
  3,440.1000   3,591.5000   3,850.8970   10,383.3550   10,174.2560
Share Capital
  1.1000   .9600   .9670   1.5130   1.5390
Total Equity
  2,169.5000   2,021.4000   2,272.4800   3,630.9430   3,552.4890
Minority Interests
  55   52.7000   85.9630   223.1950   185.5680
Total liabilities equity
  5,664.6000   5,665.6000   6,123.3770   14,014.2980   13,726.7450

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  8,218.2000   8,153.5000   8,356.7830   17,989.8800   17,410.8250
Depreciation (total)
  -   -   95.3940   599.2650   398.7300
Operating Result
  53.6000   377   352.8820   129.0180   375.5370
Interest Income
  -45.1000   -44.8000   -40.8420   -299.6270   -258.1620
Income Before Taxes
  17.5000   335.8000   314.7880   -151.4700   125.5550
Income Taxes
  74.4000   92.6000   82.0240   -80.2370   -37.9170
Minority Interests Profit
  -1.6000   -4   -2.9100   -83.6120   -67.3630
Net Income
  -58.6000   239.2000   229.8540   -154.8450   96.1090

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -0.5200   2.3800   2.3600   -1.0400   0.6200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  433.4000   408.6000   360.6250   764.4330   814.1550
Cash Flow from Investing Activities
  -73.8000   -139.5000   -142.7960   -3,345.7280   -162.6150
Cash Flow from Financing
  -237.6000   -254.4000   -233.7570   2,719.7640   -637.9790
Decrease / Increase in Cash
  136.8000   6.9000   -26.4890   109.7050   8.2520
Employees
  46,800   45,500   43,300   92,000   87,000