2024-06-04  10:10:00 PM Chg. -0.63 Volume Bid1:09:38 AM Ask1:09:38 AM Market Capitalization Dividend Y. P/E Ratio
85.09USD -0.73% 819,660
Turnover: 35.89 mill.
84.62Bid Size: 100 85.77Ask Size: 100 11.58 bill.USD 0.85% 212.73

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  699.3220   644.9920   621.3570   614.0620   559.4000
Intangible Assets
  659.4380   479.4390   415.0960   319.8920   233
Long-Term Investments
  321.6250   330.4850   364.2230   310.6610   405.2250
Fixed Assets
  7,768.2130   7,725.9740   7,714.7340   7,553.8090   6,926.9460
Inventories
  -   -   -   -   -
Accounts Receivable
  4,841.4500   4,531.4600   5,127.7430   5,468.8210   3,517.0720
Cash and Cash Equivalents
  683.8930   692.1450   802.3620   886.7330   1,080.3540
Current Assets
  6,246.0850   6,000.7710   6,682.2220   7,127.3220   7,534.6450
Total Assets
  14,014.2980   13,726.7450   14,396.9560   14,681.1310   14,461.5910

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,853.9930   1,910.9150   2,249.8720   2,726.0470   2,954.7190
Long-term debt
  4,446.5270   3,758.9660   3,702.1090   3,483.7460   3,285.8000
Liabilities to Banks
  4,449.3000   3,785.3000   3,703.3000   3,492.1000   3,265.8000
Provisions
  230   13.1000   20.5000   47.3000   4.5000
Liabilities
  10,383.3550   10,174.2560   10,182.2700   10,402.7570   10,562.2410
Share Capital
  1.5130   1.5390   1.5750   1.5700   1.5750
Total Equity
  3,630.9430   3,552.4890   4,214.6860   4,278.3740   3,899.3500
Minority Interests
  223.1950   185.5680   218.5600   185.5940   208.7740
Total liabilities equity
  14,014.2980   13,726.7450   14,396.9560   14,681.1310   14,461.5910

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  17,989.8800   17,410.8250   18,203.4020   20,155.5120   20,173.3000
Depreciation (total)
  599.2650   398.7300   278.6310   267.5700   261.1850
Operating Result
  129.0180   375.5370   653.8560   424.8680   25.0850
Interest Income
  -299.6270   -258.1620   -231.3100   -267.5190   -225.9940
Income Before Taxes
  -151.4700   125.5550   429.1820   177.4840   -184.1200
Income Taxes
  -80.2370   -37.9170   7.7060   -19.6430   -.1000
Minority Interests Profit
  -83.6120   -67.3630   -82.0860   -60.6590   -77.0600
Net Income
  -154.8450   96.1090   339.3900   136.4680   -261.0500

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.0400   0.6200   2.1800   0.8600   -1.6600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  764.4330   814.1550   696.6540   774.5530   777.6160
Cash Flow from Investing Activities
  -3,345.7280   -162.6150   -202.7110   -59.0870   -146.7600
Cash Flow from Financing
  2,719.7640   -637.9790   -386.4900   -624.8680   -433.2790
Decrease / Increase in Cash
  109.7050   8.2520   110.2170   84.3710   193.6210
Employees
  92,000   87,000   87,000   87,000   86,000