2024-06-04  10:10:00 PM Chg. -0.63 Volume Bid1:09:38 AM Ask1:09:38 AM Market Capitalization Dividend Y. P/E Ratio
85.09USD -0.73% 819,660
Turnover: 35.89 mill.
84.62Bid Size: 100 85.77Ask Size: 100 11.58 bill.USD 0.85% 212.73

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  281.9790   699.3220   644.9920   621.3570   614.0620
Intangible Assets
  90.2380   659.4380   479.4390   415.0960   319.8920
Long-Term Investments
  142.9010   321.6250   330.4850   364.2230   310.6610
Fixed Assets
  2,689.2640   7,768.2130   7,725.9740   7,714.7340   7,553.8090
Inventories
  -   -   -   -   -
Accounts Receivable
  2,654.9760   4,841.4500   4,531.4600   5,127.7430   5,468.8210
Cash and Cash Equivalents
  574.1880   683.8930   692.1450   802.3620   886.7330
Current Assets
  3,434.1130   6,246.0850   6,000.7710   6,682.2220   7,127.3220
Total Assets
  6,123.3770   14,014.2980   13,726.7450   14,396.9560   14,681.1310

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,047.1550   1,853.9930   1,910.9150   2,249.8720   2,726.0470
Long-term debt
  939.5650   4,446.5270   3,758.9660   3,702.1090   3,483.7460
Liabilities to Banks
  963.5000   4,449.3000   3,785.3000   3,703.3000   3,492.1000
Provisions
  -   230   13.1000   20.5000   47.3000
Liabilities
  3,850.8970   10,383.3550   10,174.2560   10,182.2700   10,402.7570
Share Capital
  .9670   1.5130   1.5390   1.5750   1.5700
Total Equity
  2,272.4800   3,630.9430   3,552.4890   4,214.6860   4,278.3740
Minority Interests
  85.9630   223.1950   185.5680   218.5600   185.5940
Total liabilities equity
  6,123.3770   14,014.2980   13,726.7450   14,396.9560   14,681.1310

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  8,356.7830   17,989.8800   17,410.8250   18,203.4020   20,155.5120
Depreciation (total)
  95.3940   599.2650   398.7300   278.6310   267.5700
Operating Result
  352.8820   129.0180   375.5370   653.8560   424.8680
Interest Income
  -40.8420   -299.6270   -258.1620   -231.3100   -267.5190
Income Before Taxes
  314.7880   -151.4700   125.5550   429.1820   177.4840
Income Taxes
  82.0240   -80.2370   -37.9170   7.7060   -19.6430
Minority Interests Profit
  -2.9100   -83.6120   -67.3630   -82.0860   -60.6590
Net Income
  229.8540   -154.8450   96.1090   339.3900   136.4680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.3600   -1.0400   0.6200   2.1800   0.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  360.6250   764.4330   814.1550   696.6540   774.5530
Cash Flow from Investing Activities
  -142.7960   -3,345.7280   -162.6150   -202.7110   -59.0870
Cash Flow from Financing
  -233.7570   2,719.7640   -637.9790   -386.4900   -624.8680
Decrease / Increase in Cash
  -26.4890   109.7050   8.2520   110.2170   84.3710
Employees
  43,300   92,000   87,000   87,000   87,000