2024-06-05  8:54:00 PM Chg. +0.75 Volume Bid8:54:00 PM Ask8:54:00 PM Market Capitalization Dividend Y. P/E Ratio
85.84USD +0.88% 253,690
Turnover: 13.44 mill.
85.79Bid Size: 100 85.84Ask Size: 100 11.68 bill.USD 0.84% 214.44

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  644.9920   621.3570   614.0620   559.4000   381.7000
Intangible Assets
  479.4390   415.0960   319.8920   233   76.9000
Long-Term Investments
  330.4850   364.2230   310.6610   405.2250   229.3120
Fixed Assets
  7,725.9740   7,714.7340   7,553.8090   6,926.9460   5,468.5850
Inventories
  -   -   -   -   -
Accounts Receivable
  4,531.4600   5,127.7430   5,468.8210   3,517.0720   2,865.8880
Cash and Cash Equivalents
  692.1450   802.3620   886.7330   1,080.3540   1,708.3320
Current Assets
  6,000.7710   6,682.2220   7,127.3220   7,534.6450   7,530.3660
Total Assets
  13,726.7450   14,396.9560   14,681.1310   14,461.5910   12,998.9510

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,910.9150   2,249.8720   2,726.0470   2,954.7190   2,352.1440
Long-term debt
  3,758.9660   3,702.1090   3,483.7460   3,285.8000   2,041.1000
Liabilities to Banks
  3,785.3000   3,703.3000   3,492.1000   3,265.8000   2,041.3000
Provisions
  13.1000   20.5000   47.3000   4.5000   3.5000
Liabilities
  10,174.2560   10,182.2700   10,402.7570   10,562.2410   9,585.4070
Share Capital
  1.5390   1.5750   1.5700   1.5750   1.5700
Total Equity
  3,552.4890   4,214.6860   4,278.3740   3,899.3500   3,413.5440
Minority Interests
  185.5680   218.5600   185.5940   208.7740   120.9860
Total liabilities equity
  13,726.7450   14,396.9560   14,681.1310   14,461.5910   12,998.9510

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  17,410.8250   18,203.4020   20,155.5120   20,173.3000   13,240
Depreciation (total)
  398.7300   278.6310   267.5700   261.1850   237.3760
Operating Result
  375.5370   653.8560   424.8680   25.0850   381.4610
Interest Income
  -258.1620   -231.3100   -267.5190   -225.9940   -159.9140
Income Before Taxes
  125.5550   429.1820   177.4840   -184.1200   232.6030
Income Taxes
  -37.9170   7.7060   -19.6430   -.1000   45.8000
Minority Interests Profit
  -67.3630   -82.0860   -60.6590   -77.0600   -32.6290
Net Income
  96.1090   339.3900   136.4680   -261.0500   -186.3700

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6200   2.1800   0.8600   -1.6600   -1.1700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  814.1550   696.6540   774.5530   777.6160   329.6220
Cash Flow from Investing Activities
  -162.6150   -202.7110   -59.0870   -146.7600   2,037.4370
Cash Flow from Financing
  -637.9790   -386.4900   -624.8680   -433.2790   -1,627.9700
Decrease / Increase in Cash
  8.2520   110.2170   84.3710   193.6210   737.8950
Employees
  87,000   87,000   87,000   86,000   54,000