2024-06-13  10:00:00 PM Chg. -0.6400 Volume Bid12:44:44 AM Ask12:44:44 AM Market Capitalization Dividend Y. P/E Ratio
36.0700USD -1.74% 751,528
Turnover: 18.58 mill.
35.0000Bid Size: 100 37.0000Ask Size: 100 2.29 bill.USD 1.52% 20.38

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  942.1000   993.8000   977.5000   1,013.7820   1,154.4700
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,054.1180   1,206.1450
Inventories
  30.2000   23.3000   15.7000   17.8240   16.4150
Accounts Receivable
  218.7000   211.1000   231.6000   266.7270   251.0230
Cash and Cash Equivalents
  12.4000   15.4000   23.7000   22.6040   31.8330
Current Assets
  341.3000   319.2000   349.7000   426.3440   407.5390
Total Assets
  1,302.4000   1,334.9000   1,354.1000   1,480.4620   1,613.6840

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  93.5000   56.4000   66.7000   64.8270   70.6430
Long-term debt
  -   -   -   75   75
Liabilities to Banks
  6.7000   0.0000   0.0000   0.0000   0.0000
Provisions
  243   232.5000   227.2000   241.6000   274.3000
Liabilities
  577.3000   620   581.6000   646.6020   678.0300
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  725.1000   714.9000   772.5000   833.8600   935.6540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,302.4000   1,334.9000   1,354.1000   1,480.4620   1,613.6840

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,002.9000   2,036.4000   2,029.2000   2,139.2890   2,093.5290
Depreciation (total)
  -   -   -   176.9840   193.2090
Operating Result
  173.7000   171.4000   139.7000   160.0880   200.4560
Interest Income
  1.3000   1.5000   1.8000   1.6570   .9010
Income Before Taxes
  174.9000   173.2000   141.7000   161.7740   201.1610
Income Taxes
  72.1000   70.1000   54.9000   63.1240   77.4470
Minority Interests Profit
  -   -   -   -   -
Net Income
  102.8000   103   86.8000   98.6500   123.7140

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4100   1.4100   1.1900   1.3700   1.7200
Dividend per Share
  0.7000   1.7000   0.2000   0.2000   0.2200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  262.5000   255.1000   232.5000   206.5650   370.3920
Cash Flow from Investing Activities
  -224.8000   -216.8000   -140.3000   -203.4870   -335.5460
Cash Flow from Financing
  -40.8000   -35.6000   -83.5000   -3.6680   -24.9920
Decrease / Increase in Cash
  -1.6000   3   8.3000   -1.0740   9.2290
Employees
  11,383   9,045   12,326   12,178   12,325