2024-06-13  10:00:00 PM Chg. -0.6400 Volume Bid2:15:47 PM Ask2:15:47 PM Market Capitalization Dividend Y. P/E Ratio
36.0700USD -1.74% 751,528
Turnover: 18.58 mill.
35.0000Bid Size: 100 36.0300Ask Size: 400 2.29 bill.USD 1.52% 20.38

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,362.6380   1,346.8630   1,487.5620   1,526.2760   1,543.2580
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,407.7620   1,626.8460   1,677.5300   1,699.7600
Inventories
  12.7680   11.6940   10.0600   9.2430   12.0620
Accounts Receivable
  261.3720   304.1740   337.9270   322.8000   341.1000
Cash and Cash Equivalents
  16.9620   13.6260   33.9300   26.4180   29.3340
Current Assets
  373.1280   400.2290   456.6580   466.3340   456.9160
Total Assets
  1,793.0030   1,807.9910   2,083.5040   2,143.8640   2,156.6760

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  66.6180   73.8020   97.7810   94.6340   83.2630
Long-term debt
  160   75   50   225   175
Liabilities to Banks
  0.0000   21.5000   0.0000   0.0000   -
Provisions
  292.8000   195.2000   233.5000   249.7000   -
Liabilities
  798.2160   623.2090   818.7510   1,032.8560   961.6360
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  994.7870   1,184.7820   1,264.7530   1,111.0080   1,195.0400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,793.0030   1,807.9910   2,083.5040   2,143.8640   2,156.6760

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,008.9910   2,116.7370   2,457.9140   2,463.7010   2,372.1780
Depreciation (total)
  209.7280   217.6390   230.1510   249.5270   263.2860
Operating Result
  126.0700   143.8200   224.2150   225.4720   227.4380
Interest Income
  1.5810   1.0650   .0420   3.5280   2.5810
Income Before Taxes
  127.4600   144.5570   223.8810   221.9060   224.6940
Income Taxes
  48.3310   -58.3320   55.7330   54.9620   55.6160
Minority Interests Profit
  -   -   -   -   -
Net Income
  79.1290   202.8890   168.1480   166.9440   169.0780

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1000   2.8100   2.3500   2.4000   2.4500
Dividend per Share
  0.2400   0.2700   0.3400   4.1100   0.3600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  312.3970   281.8380   418.1590   426.6440   445.9090
Cash Flow from Investing Activities
  -410.2540   -183.8080   -331.3740   -272.3090   -263.2750
Cash Flow from Financing
  83.3700   -101.4160   -67.6120   -155.2190   -185.9620
Decrease / Increase in Cash
  -14.8710   -3.3360   18.7990   -.4880   -4.1080
Employees
  11,738   12,784   12,852   12,736   -