2024-06-14  5:14:04 PM Chg. -0.5900 Volume Bid5:15:09 PM Ask5:15:09 PM Market Capitalization Dividend Y. P/E Ratio
35.4800USD -1.64% 152,261
Turnover: 3.22 mill.
35.4600Bid Size: 100 35.4800Ask Size: 300 2.22 bill.USD 1.57% 19.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,154.4700   1,362.6380   1,346.8630   1,487.5620   1,526.2760
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,206.1450   -   1,407.7620   1,626.8460   1,677.5300
Inventories
  16.4150   12.7680   11.6940   10.0600   9.2430
Accounts Receivable
  251.0230   261.3720   304.1740   337.9270   322.8000
Cash and Cash Equivalents
  31.8330   16.9620   13.6260   33.9300   26.4180
Current Assets
  407.5390   373.1280   400.2290   456.6580   466.3340
Total Assets
  1,613.6840   1,793.0030   1,807.9910   2,083.5040   2,143.8640

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  70.6430   66.6180   73.8020   97.7810   94.6340
Long-term debt
  75   160   75   50   225
Liabilities to Banks
  0.0000   0.0000   21.5000   0.0000   0.0000
Provisions
  274.3000   292.8000   195.2000   233.5000   249.7000
Liabilities
  678.0300   798.2160   623.2090   818.7510   1,032.8560
Share Capital
  .8050   .8050   .8050   .8050   .8050
Total Equity
  935.6540   994.7870   1,184.7820   1,264.7530   1,111.0080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,613.6840   1,793.0030   1,807.9910   2,083.5040   2,143.8640

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,093.5290   2,008.9910   2,116.7370   2,457.9140   2,463.7010
Depreciation (total)
  193.2090   209.7280   217.6390   230.1510   249.5270
Operating Result
  200.4560   126.0700   143.8200   224.2150   225.4720
Interest Income
  .9010   1.5810   1.0650   .0420   3.5280
Income Before Taxes
  201.1610   127.4600   144.5570   223.8810   221.9060
Income Taxes
  77.4470   48.3310   -58.3320   55.7330   54.9620
Minority Interests Profit
  -   -   -   -   -
Net Income
  123.7140   79.1290   202.8890   168.1480   166.9440

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7200   1.1000   2.8100   2.3500   2.4000
Dividend per Share
  0.2200   0.2400   0.2700   0.3400   4.1100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  370.3920   312.3970   281.8380   418.1590   426.6440
Cash Flow from Investing Activities
  -335.5460   -410.2540   -183.8080   -331.3740   -272.3090
Cash Flow from Financing
  -24.9920   83.3700   -101.4160   -67.6120   -155.2190
Decrease / Increase in Cash
  9.2290   -14.8710   -3.3360   18.7990   -.4880
Employees
  12,325   11,738   12,784   12,852   12,736