2024-10-31  9:10:00 PM Chg. -0.47 Volume Bid11:56:02 PM Ask11:56:02 PM Market Capitalization Dividend Y. P/E Ratio
55.72USD -0.84% 1.74 mill.
Turnover: 71.22 mill.
55.60Bid Size: 100 57.00Ask Size: 200 12.19 bill.USD 7.30% 16.94

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,423.4540   1,287.6690   1,169.1660   2,117.0580   1,915.5540
Long-Term Investments
  275.4730   298.8930   341.4570   329.2480   324.0040
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  15.7110   5.0050   4.0890   1.4250   1.1180
Cash and Cash Equivalents
  157.2270   155.4820   162.3120   217.6440   196.0280
Current Assets
  -   -   -   -   -
Total Assets
  8,754.6730   8,453.9540   8,231.4020   14,183.0390   14,060.9180

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  342.3740   266.9170   263.0530   403.8960   487.4050
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,193.2450   5,028.8140   4,820.0170   7,352.9840   7,112.7450
Share Capital
  .1040   .1060   .1070   .1650   .1720
Total Equity
  3,561.4280   3,425.1400   3,411.3850   6,830.0550   6,948.1730
Minority Interests
  134.1850   123.4730   219.1240   5.7770   6.2440
Total liabilities equity
  8,754.6730   8,453.9540   8,231.4020   14,183.0390   14,060.9180

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  938.3830   941.5330   848.3020   885.7320   1,232.7660
Depreciation (total)
  280.3150   276.5100   253.3340   291.4400   447.1350
Operating Result
  -   -   -   -   -
Interest Income
  -194.3260   -183.4090   -165.7750   -178.3750   -233.3250
Income Before Taxes
  216.3610   206.7770   253.9160   438.7520   332.7550
Income Taxes
  -37.6210   -3.2880   -2.7110   -14.4110   -26.2110
Minority Interests Profit
  -12.9690   -7.0600   -7.7940   -12.7750   -1.3010
Net Income
  172.2580   267.7470   277.2890   411.5660   305.2430

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6200   2.5000   2.5600   3.5000   1.7800
Dividend per Share
  3.8261   3.9292   4.0100   4.0900   4.1400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  477.2770   517.7710   516.0700   509.1660   812.0770
Cash Flow from Investing Activities
  -645.1850   -269.8060   225.9020   -266.1320   -522.7730
Cash Flow from Financing
  152.5370   -242.8040   -743.3500   -24.2920   -457.7780
Decrease / Increase in Cash
  -41.4560   -1.7450   6.8300   214.3870   -172.5450
Employees
  -   -   -   -   -