2024-10-31  9:10:00 PM Chg. -0.47 Volume Bid11:56:02 PM Ask11:56:02 PM Market Capitalization Dividend Y. P/E Ratio
55.72USD -0.84% 1.74 mill.
Turnover: 71.22 mill.
55.60Bid Size: 100 57.00Ask Size: 200 12.19 bill.USD 7.30% 16.94

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,287.6690   1,169.1660   2,117.0580   1,915.5540   1,798.2540
Long-Term Investments
  298.8930   341.4570   329.2480   324.0040   283.4460
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5.0050   4.0890   1.4250   1.1180   .3050
Cash and Cash Equivalents
  155.4820   162.3120   217.6440   196.0280   248.6620
Current Assets
  -   -   -   -   -
Total Assets
  8,453.9540   8,231.4020   14,183.0390   14,060.9180   14,707.6360

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  266.9170   263.0530   403.8960   487.4050   603.6630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,028.8140   4,820.0170   7,352.9840   7,112.7450   7,829.2670
Share Capital
  .1060   .1070   .1650   .1720   .1750
Total Equity
  3,425.1400   3,411.3850   6,830.0550   6,948.1730   6,878.3690
Minority Interests
  123.4730   219.1240   5.7770   6.2440   1.6560
Total liabilities equity
  8,453.9540   8,231.4020   14,183.0390   14,060.9180   14,707.6360

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  941.5330   848.3020   885.7320   1,232.7660   1,209.3190
Depreciation (total)
  276.5100   253.3340   291.4400   447.1350   442.9350
Operating Result
  -   -   -   -   -
Interest Income
  -183.4090   -165.7750   -178.3750   -233.3250   -210.0870
Income Before Taxes
  206.7770   253.9160   438.7520   332.7550   445.1960
Income Taxes
  -3.2880   -2.7110   -14.4110   -26.2110   20.7590
Minority Interests Profit
  -7.0600   -7.7940   -12.7750   -1.3010   -10.5960
Net Income
  267.7470   277.2890   411.5660   305.2430   455.3590

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.5000   2.5600   3.5000   1.7800   2.6100
Dividend per Share
  3.9292   4.0100   4.0900   4.1400   4.1700

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  517.7710   516.0700   509.1660   812.0770   801.5380
Cash Flow from Investing Activities
  -269.8060   225.9020   -266.1320   -522.7730   -539.9320
Cash Flow from Financing
  -242.8040   -743.3500   -24.2920   -457.7780   -210.7130
Decrease / Increase in Cash
  -1.7450   6.8300   214.3870   -172.5450   60.2610
Employees
  -   -   -   -   -