2024-05-03  5:29:08 PM Chg. +21.75 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,070.50GBX +2.07% 257,797
Turnover(GBP): 2.74 mill.
-Bid Size: - -Ask Size: - 7.3 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  8,644.5000   8,990.7000   9,361.7000   9,716.3000   10,031.4000
Intangible Assets
  89.5000   99.9000   115.2000   144.9000   162.4000
Long-Term Investments
  567.5000   659.2000   456   681.6000   765.5000
Fixed Assets
  9,310.9000   9,777.8000   9,946   10,664.8000   11,280.8000
Inventories
  47.4000   39.6000   42.5000   40.5000   29.3000
Accounts Receivable
  301.4000   326.9000   335.5000   353.3000   367.4000
Cash and Cash Equivalents
  321.2000   201.7000   127.2000   244   213.6000
Current Assets
  719.9000   630.2000   562.1000   638.8000   626
Total Assets
  10,030.8000   10,408   10,508.1000   11,303.6000   11,906.8000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  447.6000   440.1000   388.1000   381.2000   341.7000
Long-term debt
  5,728.1000   6,007.4000   5,956.4000   6,067.3000   6,508.8000
Liabilities to Banks
  5,855.2000   6,173.5000   6,069.3000   6,645.4000   6,978
Provisions
  1,255.5000   1,231.2000   1,066.7000   1,136.3000   1,077.1000
Liabilities
  8,266.2000   8,536.1000   8,292.2000   8,869.2000   9,201.3000
Share Capital
  499.8000   499.8000   499.8000   499.8000   499.8000
Total Equity
  1,764.6000   1,871.9000   2,215.9000   2,434.4000   2,705.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  10,030.8000   10,408   10,508.1000   11,303.6000   11,906.8000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,564.9000   1,636   1,704.5000   1,720.2000   1,730
Depreciation (total)
  297.8000   329.2000   339.2000   352.6000   363.7000
Operating Result
  591.5000   604.5000   636.9000   653.3000   567.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  280.4000   304.7000   544.7000   341.6000   353.5000
Income Taxes
  31   -22.4000   193.9000   -70.4000   44
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  316.5000   296.9000   739.4000   271.2000   397.5000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.4600   0.4400   1.0800   0.4000   0.5800
Dividend per Share
  0.3200   0.3400   0.3600   0.3800   0.3800

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  559.8000   631.1000   805.3000   706.5000   685.6000
Cash Flow from Investing Activities
  -498.4000   -643.8000   -685.1000   -704.9000   -676.8000
Cash Flow from Financing
  5.8000   -115.5000   -211.5000   139.2000   -46.4000
Decrease / Increase in Cash
  67.7000   -128.2000   -91.4000   140.8000   -37.6000
Employees
  5,096   5,301   5,329   5,278   5,265