2024-05-03  5:29:08 PM Chg. +21.75 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
1,070.50GBX +2.07% 257,797
Turnover(GBP): 2.74 mill.
-Bid Size: - -Ask Size: - 7.3 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  10,790.5000   11,153.4000   11,510.9000   11,799   12,147.5000
Intangible Assets
  197.7000   202.7000   189   181.1000   160.8000
Long-Term Investments
  297.8000   387.8000   617.8000   410.3000   16.6000
Fixed Assets
  11,853.6000   12,466.4000   13,215.7000   13,166.2000   13,823.2000
Inventories
  16.8000   14.9000   16.6000   18.3000   18.2000
Accounts Receivable
  260.9000   249.5000   245.9000   229.2000   304.4000
Cash and Cash Equivalents
  510   339.3000   528.1000   744.1000   240.9000
Current Assets
  1,149.9000   721.4000   828.4000   1,012.9000   613.8000
Total Assets
  13,003.5000   13,187.8000   14,044.1000   14,179.1000   14,437

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  275.7000   321.2000   334.4000   322.7000   1,201
Long-term debt
  7,169.6000   7,181.7000   7,653.5000   7,904.8000   7,671
Liabilities to Banks
  8,013.3000   7,895.7000   8,507.4000   8,566.5000   -
Provisions
  1,120.9000   1,162.8000   1,479   1,460.6000   2,161.6000
Liabilities
  10,052.6000   10,077   11,082   11,148.1000   11,479.6000
Share Capital
  499.8000   499.8000   499.8000   499.8000   -
Total Equity
  2,950.9000   3,110.8000   2,962.1000   3,031   2,957.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  13,003.5000   13,187.8000   14,044.1000   14,179.1000   14,437

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  1,735.8000   1,818.5000   1,859.3000   1,808   1,862.7000
Depreciation (total)
  376.8000   393.2000   482.8000   422.3000   418.2000
Operating Result
  636.4000   634.9000   630.3000   602.1000   610
Interest Income
  -   -   -   -   -168.4000
Income Before Taxes
  432.1000   436.2000   303.2000   551   439.9000
Income Taxes
  -77.5000   -72.8000   -196.4000   -97.6000   496.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  354.6000   363.4000   106.8000   453.4000   -56.8000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.5200   0.5330   0.1570   0.6650   -0.0830
Dividend per Share
  0.3973   0.4128   0.4260   0.4324   0.4350

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  815.6000   832.3000   810.3000   859.4000   934.4000
Cash Flow from Investing Activities
  -723.2000   -627.7000   -593.9000   -549.3000   -639.7000
Cash Flow from Financing
  184.7000   -377.4000   -27.8000   -89.7000   -809.7000
Decrease / Increase in Cash
  277.1000   -172.8000   188.6000   220.4000   -
Employees
  5,223   5,267   5,302   5,354   5,728