2024-05-17  4:09:24 PM Chg. -0.79 Volume Bid4:15:59 PM Ask4:15:59 PM Market Capitalization Dividend Y. P/E Ratio
165.92USD -0.47% 4,739
Turnover: 683,086.36
165.31Bid Size: 400 166.62Ask Size: 100 3.1 bill.USD 0.75% 28.76

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  486.2820   513.8530   539.8180   525.1150   559.5760
Intangible Assets
  41.4770   40.0490   38.6640   71.7440   70.9040
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  834.8710   871.4140   924.3930   1,004.9020   1,058.5860
Inventories
  78.8580   80.4490   78.8870   79.0680   90.1760
Accounts Receivable
  152.5230   151.8510   156.5780   187.1740   200.7970
Cash and Cash Equivalents
  191.7690   276.5530   363.7950   349.7520   270.5120
Current Assets
  589.2900   661.8230   777.6140   814.2260   784.8000
Total Assets
  1,424.1610   1,533.2370   1,702.0070   1,819.1280   1,843.3860

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  59.1770   50.8260   50.8840   64.6910   73.5000
Long-term debt
  .1550   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  199.3000   220   285.4000   300.3000   304.2000
Liabilities
  289.7020   291.0290   337.2260   365.9360   378.4190
Share Capital
  1.5190   1.5250   1.5420   1.5450   1.5430
Total Equity
  1,134.4590   1,242.2080   1,364.7810   1,453.1920   1,464.9670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,424.1610   1,533.2370   1,702.0070   1,819.1280   1,843.3860

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,394.8970   1,456.6050   1,468.0460   1,590.9580   1,696.4890
Depreciation (total)
  71.7520   77.1130   81.6120   88.8790   96.6620
Operating Result
  193.2750   200.3840   201.1600   110.2830   182.3760
Interest Income
  2.3590   2.4370   2.5430   4.2690   5.5430
Income Before Taxes
  195.3510   201.2680   203.3710   115.1230   187.2460
Income Taxes
  75.4260   76.9690   78.3450   44.9270   23.3510
Minority Interests Profit
  -   -   -   -   -
Net Income
  119.9250   124.2990   125.0260   70.1960   163.8950

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.2900   6.5000   6.5100   3.6300   8.6600
Dividend per Share
  0.1500   0.1500   0.1500   0.1500   0.3000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  194.6190   226.9170   207.6360   218.2740   230.0730
Cash Flow from Investing Activities
  -94.1740   -124.2690   -114.6690   -233.0370   -153.8980
Cash Flow from Financing
  -104.3470   -6.2610   -5.6440   -2.1820   -152.9480
Decrease / Increase in Cash
  -5.7100   84.7840   87.2420   -14.0430   -79.2400
Employees
  12,000   12,000   13,000   14,000   14,000