2024-05-16  10:10:00 PM Chg. +1.09 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
166.71USD +0.66% 57,123
Turnover: 5.31 mill.
66.82Bid Size: 100 205.47Ask Size: 100 3.11 bill.USD 0.74% 28.89

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  513.8530   539.8180   525.1150   559.5760   574.5090
Intangible Assets
  40.0490   38.6640   71.7440   70.9040   72.7200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  871.4140   924.3930   1,004.9020   1,058.5860   1,133.5290
Inventories
  80.4490   78.8870   79.0680   90.1760   100.9160
Accounts Receivable
  151.8510   156.5780   187.1740   200.7970   203.4570
Cash and Cash Equivalents
  276.5530   363.7950   349.7520   270.5120   385.3410
Current Assets
  661.8230   777.6140   814.2260   784.8000   913.7910
Total Assets
  1,533.2370   1,702.0070   1,819.1280   1,843.3860   2,047.3200

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  50.8260   50.8840   64.6910   73.5000   77.9180
Long-term debt
  0.0000   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  220   285.4000   300.3000   304.2000   328
Liabilities
  291.0290   337.2260   365.9360   378.4190   406.0900
Share Capital
  1.5250   1.5420   1.5450   1.5430   1.5330
Total Equity
  1,242.2080   1,364.7810   1,453.1920   1,464.9670   1,641.2300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,533.2370   1,702.0070   1,819.1280   1,843.3860   2,047.3200

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,456.6050   1,468.0460   1,590.9580   1,696.4890   1,809.3760
Depreciation (total)
  77.1130   81.6120   88.8790   96.6620   103.3330
Operating Result
  200.3840   201.1600   110.2830   182.3760   232.0080
Interest Income
  2.4370   2.5430   4.2690   5.5430   9.0820
Income Before Taxes
  201.2680   203.3710   115.1230   187.2460   237.9240
Income Taxes
  76.9690   78.3450   44.9270   23.3510   58.7900
Minority Interests Profit
  -   -   -   -   -
Net Income
  124.2990   125.0260   70.1960   163.8950   179.1340

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.5000   6.5100   3.6300   8.6600   9.7700
Dividend per Share
  0.1500   0.1500   0.1500   0.3000   0.4500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  226.9170   207.6360   218.2740   230.0730   282.1420
Cash Flow from Investing Activities
  -124.2690   -114.6690   -233.0370   -153.8980   -124.3290
Cash Flow from Financing
  -6.2610   -5.6440   -2.1820   -152.9480   -41.4910
Decrease / Increase in Cash
  84.7840   87.2420   -14.0430   -79.2400   114.8290
Employees
  12,000   13,000   14,000   14,000   14,000