2024-06-14  10:10:00 PM Chg. -2.04 Volume Bid11:23:12 PM Ask11:23:12 PM Market Capitalization Dividend Y. P/E Ratio
96.27USD -2.08% 167,211
Turnover: 5.72 mill.
95.73Bid Size: 100 96.85Ask Size: 100 1.83 bill.USD 1.12% 16.26

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  112.0970   180.0180   163.4470   173.3000   185.5000
Intangible Assets
  6.4600   172.3470   146.5460   137.7000   126.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  172.1150   570.8620   523.9000   581.9000   589
Inventories
  78.6220   127.6940   135.1330   150.1000   127.7000
Accounts Receivable
  145.2990   203.2800   207.9480   216.5000   195.4000
Cash and Cash Equivalents
  58.0330   58.3980   86.1000   74.6000   141
Current Assets
  297.9220   423.1150   468.6440   481   493.6000
Total Assets
  470.0370   993.9770   992.5440   1,062.9000   1,082.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  47.4080   96.0820   98.3980   94.1000   106.3000
Long-term debt
  32.7350   345.9560   328.0600   307.5000   297.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.5000   56   48.1000   41.7000   -
Liabilities
  191.4940   695.5030   676.1920   701.6000   676.5000
Share Capital
  6.6330   6.7050   6.7970   6.9000   6.9000
Total Equity
  278.5430   298.4740   316.3520   361.3000   406.1000
Minority Interests
  -   1.9710   1.9300   1.4000   1.3000
Total liabilities equity
  470.0370   993.9770   992.5440   1,062.9000   1,082.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  808.5720   1,003.0660   1,123.5110   1,137.6000   1,001
Depreciation (total)
  -   -   -   -   -
Operating Result
  68.4980   27.0440   57.9780   71.8000   63.7000
Interest Income
  -.9490   -22.9890   -20.3070   -17.8000   -17.4000
Income Before Taxes
  66.4910   -1.2920   35.8420   54   41.1000
Income Taxes
  19.8770   4.9130   2.3040   8.1000   7.4000
Minority Interests Profit
  -   -.0100   .1260   .1000   0.0000
Net Income
  46.6140   -6.1950   33.4120   45.8000   33.7000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.6600   -0.3500   1.8600   2.5300   1.8400
Dividend per Share
  0.8100   0.8400   0.8500   0.8800   0.8900

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.8780   54.1740   79.9700   71.9000   133.8000
Cash Flow from Investing Activities
  -40.4430   -375.4240   -16.0270   -55.6000   -29.9000
Cash Flow from Financing
  -9.5580   319.4730   -32.7780   -27.4000   -42.8000
Decrease / Increase in Cash
  6.7330   .3650   27.0830   -11.5000   66.4000
Employees
  3,236   4,297   4,300   4,400   -