6/3/2024  4:00:18 PM Chg. -0.97 Volume Bid4:17:29 PM Ask4:17:29 PM Market Capitalization Dividend Y. P/E Ratio
101.69USD -0.94% 5,153
Turnover: 308,384.12
101.69Bid Size: 200 102.42Ask Size: 400 1.93 bill.USD 1.06% 17.18

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  180.0180   163.4470   173.3000   185.5000   172.8000
Intangible Assets
  172.3470   146.5460   137.7000   126.2000   98
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  570.8620   523.9000   581.9000   589   534.9000
Inventories
  127.6940   135.1330   150.1000   127.7000   160.6000
Accounts Receivable
  203.2800   207.9480   216.5000   195.4000   211.4000
Cash and Cash Equivalents
  58.3980   86.1000   74.6000   141   123.6000
Current Assets
  423.1150   468.6440   481   493.6000   526.8000
Total Assets
  993.9770   992.5440   1,062.9000   1,082.6000   1,061.7000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  96.0820   98.3980   94.1000   106.3000   121.5000
Long-term debt
  345.9560   328.0600   307.5000   297.6000   263.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  56   48.1000   41.7000   -   -
Liabilities
  695.5030   676.1920   701.6000   676.5000   626.6000
Share Capital
  6.7050   6.7970   6.9000   6.9000   7
Total Equity
  298.4740   316.3520   361.3000   406.1000   435.1000
Minority Interests
  1.9710   1.9300   1.4000   1.3000   1.3000
Total liabilities equity
  993.9770   992.5440   1,062.9000   1,082.6000   1,061.7000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,003.0660   1,123.5110   1,137.6000   1,001   1,090.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  27.0440   57.9780   71.8000   63.7000   93.7000
Interest Income
  -22.9890   -20.3070   -17.8000   -17.4000   -7.3000
Income Before Taxes
  -1.2920   35.8420   54   41.1000   74.1000
Income Taxes
  4.9130   2.3040   8.1000   7.4000   9.2000
Minority Interests Profit
  -.0100   .1260   .1000   0.0000   -
Net Income
  -6.1950   33.4120   45.8000   33.7000   64.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.3500   1.8600   2.5300   1.8400   3.5100
Dividend per Share
  0.8400   0.8500   0.8800   0.8900   0.9400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.1740   79.9700   71.9000   133.8000   69.4000
Cash Flow from Investing Activities
  -375.4240   -16.0270   -55.6000   -29.9000   1.7000
Cash Flow from Financing
  319.4730   -32.7780   -27.4000   -42.8000   -84.5000
Decrease / Increase in Cash
  .3650   27.0830   -11.5000   66.4000   -17.4000
Employees
  4,297   4,300   4,400   -   -