2024-05-21  5:29:20 PM Chg. +0.26 Volume Bid5:45:29 PM Ask5:45:29 PM Market Capitalization Dividend Y. P/E Ratio
87.55USD +0.30% 5,720
Turnover: 310,766.93
87.27Bid Size: 400 87.95Ask Size: 400 1.97 bill.USD 1.68% 49.46

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  422   494   524.1950   555.4630   582.7140
Intangible Assets
  8.8000   23.7000   20.8030   17.9570   22.3390
Long-Term Investments
  -   -   20.2170   20.9100   24.0550
Fixed Assets
  -   -   586.4580   620.0880   -
Inventories
  162   172.4000   183.2330   170.4240   173.6630
Accounts Receivable
  -   -   270.4360   249.6020   263.4080
Cash and Cash Equivalents
  76.9000   133.3000   85.2150   176.1430   225.7430
Current Assets
  523.1000   608.6000   575.5560   619.5730   685.5410
Total Assets
  985.5000   1,167.2000   1,162.0140   1,239.6610   1,353.8900

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  141.7000   157.3000   156.9830   128.6050   158.3160
Long-term debt
  -   -   246.8970   313.8170   288.8590
Liabilities to Banks
  -   -   -   -   -
Provisions
  81.9000   96.9000   81.3000   105.3000   123.3000
Liabilities
  504.6000   613.5000   625.0700   681.2770   717.9740
Share Capital
  25.1000   25.6000   25.6400   25.7090   25.8950
Total Equity
  480.9000   553.7000   536.9440   558.3840   635.9160
Minority Interests
  1.9000   1.5000   1.3980   1.4000   1.3120
Total liabilities equity
  985.5000   1,167.2000   1,162.0140   1,239.6610   1,353.8900

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,803.7000   1,880.8000   1,927.2130   1,776.1670   1,766.1660
Depreciation (total)
  -   -   63.8040   66.9850   -
Operating Result
  128.7000   109.2000   90.6940   122.7900   126.1930
Interest Income
  -   -   -11.4410   -14.5330   -13.2050
Income Before Taxes
  120.4000   101   75.5350   102.8560   113.8160
Income Taxes
  36   23.3000   18.4540   26.8190   27.6180
Minority Interests Profit
  -.3000   .5000   .0200   -.0690   -.0070
Net Income
  80   72.8000   57.1010   75.9680   86.1910

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.7100   3.2200   2.5100   3.3400   3.7800
Dividend per Share
  0.5800   0.6500   0.6900   0.7300   0.7800

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  109   150.3000   81.9550   183.2730   212.1620
Cash Flow from Investing Activities
  -87.4000   -167.6000   -109.2210   -125.9700   -130.5210
Cash Flow from Financing
  -29.5000   76.3000   -14.8520   42.9310   -29.7720
Decrease / Increase in Cash
  -7.2000   56.5000   -48.1320   90.9280   49.6000
Employees
  1,920   2,015   2,024   2,073   2,145