2024-05-20  10:10:00 PM Chg. -0.77 Volume Bid1:00:06 PM Ask1:00:06 PM Market Capitalization Dividend Y. P/E Ratio
87.29USD -0.87% 37,806
Turnover: 1.84 mill.
85.78Bid Size: 200 89.00Ask Size: 600 1.96 bill.USD 1.68% 49.32

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  524.1950   555.4630   582.7140   598.4430   608.8920
Intangible Assets
  20.8030   17.9570   22.3390   18.5380   14.2440
Long-Term Investments
  20.2170   20.9100   24.0550   28.2700   25.0820
Fixed Assets
  586.4580   620.0880   -   682.1250   682.1360
Inventories
  183.2330   170.4240   173.6630   172.7480   200.1650
Accounts Receivable
  270.4360   249.6020   263.4080   293.5410   280.0250
Cash and Cash Equivalents
  85.2150   176.1430   225.7430   298.8940   300.1940
Current Assets
  575.5560   619.5730   685.5410   788.7360   802.5300
Total Assets
  1,162.0140   1,239.6610   1,353.8900   1,470.8610   1,484.6660

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  156.9830   128.6050   158.3160   204.9770   205.9540
Long-term debt
  246.8970   313.8170   288.8590   268.2990   239.0220
Liabilities to Banks
  -   -   -   -   -
Provisions
  81.3000   105.3000   123.3000   103.8000   114.3000
Liabilities
  625.0700   681.2770   717.9740   729.9470   700.1400
Share Capital
  25.6400   25.7090   25.8950   26.0710   26.3090
Total Equity
  536.9440   558.3840   635.9160   740.9140   784.5260
Minority Interests
  1.3980   1.4000   1.3120   .8180   .7600
Total liabilities equity
  1,162.0140   1,239.6610   1,353.8900   1,470.8610   1,484.6660

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,927.2130   1,776.1670   1,766.1660   1,925.0070   1,993.8570
Depreciation (total)
  63.8040   66.9850   -   -   -
Operating Result
  90.6940   122.7900   126.1930   146.1600   151.4190
Interest Income
  -11.4410   -14.5330   -13.2050   -11.4440   -10.7710
Income Before Taxes
  75.5350   102.8560   113.8160   139.2370   139.9230
Income Taxes
  18.4540   26.8190   27.6180   47.6900   27.1730
Minority Interests Profit
  .0200   -.0690   -.0070   .0310   .0120
Net Income
  57.1010   75.9680   86.1910   91.5780   112.7620

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5100   3.3400   3.7800   3.9900   4.9000
Dividend per Share
  0.6900   0.7300   0.7800   0.8600   0.9300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  81.9550   183.2730   212.1620   198.8630   171.1310
Cash Flow from Investing Activities
  -109.2210   -125.9700   -130.5210   -82.6830   -107.8150
Cash Flow from Financing
  -14.8520   42.9310   -29.7720   -50.4970   -51.6480
Decrease / Increase in Cash
  -48.1320   90.9280   49.6000   73.1510   1.3000
Employees
  2,024   2,073   2,145   2,096   2,250