2024-05-21  9:36:35 PM Chg. +0.88 Volume Bid9:37:30 PM Ask9:37:30 PM Market Capitalization Dividend Y. P/E Ratio
88.17USD +1.01% 23,260
Turnover: 949,919.68
88.08Bid Size: 100 88.28Ask Size: 400 1.98 bill.USD 1.67% 49.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  582.7140   598.4430   608.8920   639.3170   682.6670
Intangible Assets
  22.3390   18.5380   14.2440   15.3520   24.0680
Long-Term Investments
  24.0550   28.2700   25.0820   28.2270   30.6520
Fixed Assets
  -   682.1250   682.1360   760.5780   846.6850
Inventories
  173.6630   172.7480   200.1650   203.6470   218.7830
Accounts Receivable
  263.4080   293.5410   280.0250   276.8410   301.3180
Cash and Cash Equivalents
  225.7430   298.8940   300.1940   315.4000   349.9000
Current Assets
  685.5410   788.7360   802.5300   818.7890   905.6510
Total Assets
  1,353.8900   1,470.8610   1,484.6660   1,579.3670   1,752.3360

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  158.3160   204.9770   205.9540   194.2760   236.7500
Long-term debt
  288.8590   268.2990   239.0220   198.5320   160.8120
Liabilities to Banks
  -   -   -   -   -
Provisions
  123.3000   103.8000   114.3000   144.7000   -
Liabilities
  717.9740   729.9470   700.1400   686.8710   763.9710
Share Capital
  25.8950   26.0710   26.3090   26.4930   26.6580
Total Equity
  635.9160   740.9140   784.5260   892.4960   988.3650
Minority Interests
  1.3120   .8180   .7600   .7130   1.6720
Total liabilities equity
  1,353.8900   1,470.8610   1,484.6660   1,579.3670   1,752.3360

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,766.1660   1,925.0070   1,993.8570   1,858.7450   1,869.7500
Depreciation (total)
  -   -   -   -   -
Operating Result
  126.1930   146.1600   151.4190   127.2600   171.5220
Interest Income
  -13.2050   -11.4440   -10.7710   -5.9320   -5.4090
Income Before Taxes
  113.8160   139.2370   139.9230   125.8990   171.0670
Income Taxes
  27.6180   47.6900   27.1730   22.7980   43.4110
Minority Interests Profit
  -.0070   .0310   .0120   .0280   -.8860
Net Income
  86.1910   91.5780   112.7620   103.1290   126.7700

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.7800   3.9900   4.9000   4.4700   5.5200
Dividend per Share
  0.7800   0.8600   0.9300   1.0300   1.1300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  212.1620   198.8630   171.1310   218.4280   235.2160
Cash Flow from Investing Activities
  -130.5210   -82.6830   -107.8150   -112.6670   -139.0340
Cash Flow from Financing
  -29.7720   -50.4970   -51.6480   -90.4940   -64.9340
Decrease / Increase in Cash
  49.6000   73.1510   1.3000   15.1890   34.5550
Employees
  2,145   2,096   2,250   2,284   -