2024-04-29  8:16:47 PM Chg. -2.15 Volume Bid8:56:04 PM Ask8:56:04 PM Market Capitalization Dividend Y. P/E Ratio
74.15EUR -2.82% 9,020
Turnover: 668,979.45
74.15Bid Size: 140 74.50Ask Size: 140 2.24 bill.EUR 1.61% 12.11

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  513.3000   683.9000   951.4000   961.7000   1,275.8000
Intangible Assets
  24   22.2000   22.7000   23.5000   23
Long-Term Investments
  2.8000   31.4000   52.9000   48.7000   44.1000
Fixed Assets
  -   -   -   -   -
Inventories
  149.9000   148.6000   152.8000   163   211.8000
Accounts Receivable
  159.9000   156.3000   127.7000   144.5000   170
Cash and Cash Equivalents
  225.8000   257.5000   200.7000   294.6000   424.3000
Current Assets
  705.8000   1,055.4000   864.7000   824.1000   994.6000
Total Assets
  1,252.4000   1,818.2000   1,945   1,919.4000   2,455.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  67.1000   96.6000   126.8000   118.8000   164.3000
Long-term debt
  -   .2000   -   -   -
Liabilities to Banks
  1.2000   17.1000   3.8000   3.9000   14.6000
Provisions
  61.5000   126   107.3000   89.5000   97.4000
Liabilities
  614.5000   902.5000   1,014.8000   1,047.6000   1,136.6000
Share Capital
  120   120   120   120   120
Total Equity
  637.9000   915.7000   930.2000   871.8000   1,318.8000
Minority Interests
  .6000   28.5000   65.2000   85.7000   128.9000
Total liabilities equity
  1,252.4000   1,818.2000   1,945   1,919.4000   2,455.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,177.3000   1,456.7000   1,270.4000   1,207   1,405.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  235.7000   497.7000   298.3000   192.2000   316.9000
Interest Income
  .7000   3.2000   6.4000   3.7000   1
Income Before Taxes
  227.2000   488.4000   302.7000   189.2000   318.3000
Income Taxes
  35   87.8000   41.7000   2.4000   28.7000
Minority Interests Profit
  -6.9000   -27.4000   -35.4000   -26   -36.3000
Net Income
  185.3000   373.2000   225.6000   160.8000   253.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  6.1800   12.4400   7.5200   5.3600   8.4400
Dividend per Share
  2.5000   5.0000   3.0000   2.0000   3.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  298.9000   651.9000   385.3000   236.7000   501.1000
Cash Flow from Investing Activities
  -171.6000   -550.6000   -293.9000   -36.4000   -322.2000
Cash Flow from Financing
  -31.4000   -75   -153.5000   -95.3000   -64.5000
Decrease / Increase in Cash
  89.4000   31.7000   -56.8000   93.9000   129.7000
Employees
  3,706   3,858   3,787   3,740   3,960