SCHALTBAU HOLDING NA O.N/ DE000A2NBTL2 /
2024-05-30 8:16:09 AM | Chg. -0.50 | Volume | Bid11:35:36 AM | Ask11:35:36 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
57.50EUR | -0.86% | 0 Turnover: 0.00 |
57.50Bid Size: 6,000 | 58.50Ask Size: 1,525 | 626.29 mill.EUR | 0.00% | 69.28 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 46.7000 | 52.9000 | 68.7000 | 75.7000 | 88.4000 | ||||||
Intangible Assets | 22.9000 | 24.2000 | 52.5000 | 82.9000 | 83.7000 | ||||||
Long-Term Investments | 11.2000 | 15.2000 | 13 | 27.1000 | 7.2000 | ||||||
Fixed Assets | 80.7000 | 92.4000 | 134.1000 | 185.7000 | 179.1000 | ||||||
Inventories | 75 | 68.5000 | 85.7000 | 88.6000 | 101.4000 | ||||||
Accounts Receivable | 66.4000 | 66.2000 | 80.3000 | 109.4000 | 115.2000 | ||||||
Cash and Cash Equivalents | 8.5000 | 14.4000 | 25.7000 | 30.7000 | 30 | ||||||
Current Assets | 161.8000 | 162 | 212.1000 | 253.8000 | 264.4000 | ||||||
Total Assets | 255.9000 | 267.4000 | 361.2000 | 454.2000 | 459.1000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 21.1000 | 21 | 31.5000 | 38.2000 | 42 | ||||||
Long-term debt | 49.9000 | 49.8000 | 93 | 144.2000 | 43.3000 | ||||||
Liabilities to Banks | 57.1000 | 56.2000 | 105.4000 | 159.5000 | 178 | ||||||
Provisions | 30.1000 | 29.9000 | 36.6000 | 36.5000 | 44 | ||||||
Liabilities | 179.5000 | 177.9000 | 248.7000 | 324.7000 | 352 | ||||||
Share Capital | 7.5000 | 7.5000 | 7.5060 | 7.5060 | 7.5060 | ||||||
Total Equity | 76.5000 | 89.4000 | 112.5000 | 129.5000 | 107.1000 | ||||||
Minority Interests | 8.6000 | 10.3000 | 19.2000 | 33.9000 | 33.4000 | ||||||
Total liabilities equity | 255.9000 | 267.4000 | 361.2000 | 454.2000 | 459.1000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 362.8000 | 390.7000 | 429.6000 | 496.7000 | 509.1000 | ||||||
Depreciation (total) | 7.5000 | 9.1000 | 11 | 12.8000 | 30.8000 | ||||||
Operating Result | 29.5000 | 36 | 27.3000 | 36.6000 | -14.5000 | ||||||
Interest Income | -5.1000 | -4.7000 | -4.3000 | -6.5000 | -5.2000 | ||||||
Income Before Taxes | 26 | 33.7000 | 35.2000 | 31.2000 | -15.9000 | ||||||
Income Taxes | 3.8000 | 9 | 6.1000 | 7.7000 | -3.8000 | ||||||
Minority Interests Profit | -3.2000 | -3.4000 | -4.3000 | -6 | -3.8000 | ||||||
Net Income | 19 | 21.4000 | 24.8000 | 17.4000 | -15.8000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7 | 36.5000 | 26.5000 | 31.1000 | 25.8000 | ||||||
Cash Flow from Investing Activities | -12.6000 | -20.1000 | -38.4000 | -51.1000 | -18.2000 | ||||||
Cash Flow from Financing | 1 | -10.8000 | 24.1000 | 24.1000 | -8.7000 | ||||||
Decrease / Increase in Cash | -4.6000 | 5.5000 | 13 | 4.8000 | -1.5000 | ||||||
Employees | 1,742 | 1,839 | 2,270 | 2,635 | 3,370 |