2024-05-30  8:16:09 AM Chg. -0.50 Volume Bid11:35:36 AM Ask11:35:36 AM Market Capitalization Dividend Y. P/E Ratio
57.50EUR -0.86% 0
Turnover: 0.00
57.50Bid Size: 6,000 58.50Ask Size: 1,525 626.29 mill.EUR 0.00% 69.28

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  68.7000   75.7000   88.4000   72.3000   75.6000
Intangible Assets
  52.5000   82.9000   83.7000   67.5000   51.1000
Long-Term Investments
  13   27.1000   7.2000   10.8000   6.4000
Fixed Assets
  134.1000   185.7000   179.1000   150.6000   133.1000
Inventories
  85.7000   88.6000   101.4000   94.3000   108.1000
Accounts Receivable
  80.3000   109.4000   115.2000   91.9000   93.3000
Cash and Cash Equivalents
  25.7000   30.7000   30   25.3000   21.1000
Current Assets
  212.1000   253.8000   264.4000   297.3000   254.1000
Total Assets
  361.2000   454.2000   459.1000   452   396.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  31.5000   38.2000   42   46.4000   47.4000
Long-term debt
  93   144.2000   43.3000   125.2000   12.1000
Liabilities to Banks
  105.4000   159.5000   178   183.8000   121.5000
Provisions
  36.6000   36.5000   44   43.7000   32
Liabilities
  248.7000   324.7000   352   381.4000   303
Share Capital
  7.5060   7.5060   7.5060   8.0640   10.8000
Total Equity
  112.5000   129.5000   107.1000   70.6000   93.8000
Minority Interests
  19.2000   33.9000   33.4000   31.3000   29.2000
Total liabilities equity
  361.2000   454.2000   459.1000   452   396.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  429.6000   496.7000   509.1000   516.5000   518.3000
Depreciation (total)
  11   12.8000   30.8000   43.1000   29.8000
Operating Result
  27.3000   36.6000   -14.5000   -23   -7.3000
Interest Income
  -4.3000   -6.5000   -5.2000   -10.9000   -5.7000
Income Before Taxes
  35.2000   31.2000   -15.9000   -35.7000   -16.1000
Income Taxes
  6.1000   7.7000   -3.8000   13.9000   -1.9000
Minority Interests Profit
  -4.3000   -6   -3.8000   -2.2000   -2.4000
Net Income
  24.8000   17.4000   -15.8000   -51.7000   -16.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.0400   2.9000   -2.6100   -8.0400   -1.9300
Dividend per Share
  1.0000   1.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  26.5000   31.1000   25.8000   10.5000   -6.2000
Cash Flow from Investing Activities
  -38.4000   -51.1000   -18.2000   -34.3000   28.1000
Cash Flow from Financing
  24.1000   24.1000   -8.7000   5.7000   -26.3000
Decrease / Increase in Cash
  13   4.8000   -1.5000   -19   -4.8000
Employees
  2,270   2,635   3,370   3,370   3,157