2024-05-30  8:16:09 AM Chg. -0.50 Volume Bid11:35:36 AM Ask11:35:36 AM Market Capitalization Dividend Y. P/E Ratio
57.50EUR -0.86% 0
Turnover: 0.00
57.50Bid Size: 6,000 58.50Ask Size: 1,525 626.29 mill.EUR 0.00% 69.28

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  88.4000   72.3000   75.6000   89.9000   94.4000
Intangible Assets
  83.7000   67.5000   51.1000   49.8000   43.4000
Long-Term Investments
  7.2000   10.8000   6.4000   11.1000   8
Fixed Assets
  179.1000   150.6000   133.1000   150.8000   145.8000
Inventories
  101.4000   94.3000   108.1000   109.7000   118.7000
Accounts Receivable
  115.2000   91.9000   93.3000   83.6000   72.8000
Cash and Cash Equivalents
  30   25.3000   21.1000   25.2000   39.4000
Current Assets
  264.4000   297.3000   254.1000   237   256.9000
Total Assets
  459.1000   452   396.8000   401.2000   411.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  42   46.4000   47.4000   50.4000   41.9000
Long-term debt
  43.3000   125.2000   12.1000   92.7000   108.6000
Liabilities to Banks
  178   183.8000   121.5000   107.4000   119.2000
Provisions
  44   43.7000   32   42.3000   31.7000
Liabilities
  352   381.4000   303   303.8000   321.1000
Share Capital
  7.5060   8.0640   10.8000   10.8000   10.8000
Total Equity
  107.1000   70.6000   93.8000   97.4000   90.7000
Minority Interests
  33.4000   31.3000   29.2000   29.3000   27.2000
Total liabilities equity
  459.1000   452   396.8000   401.2000   411.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  509.1000   516.5000   518.3000   513.7000   502.3000
Depreciation (total)
  30.8000   43.1000   29.8000   15.5000   21
Operating Result
  -14.5000   -23   -7.3000   17.2000   21.7000
Interest Income
  -5.2000   -10.9000   -5.7000   -7   -6.9000
Income Before Taxes
  -15.9000   -35.7000   -16.1000   10.5000   14.5000
Income Taxes
  -3.8000   13.9000   -1.9000   3.1000   8.9000
Minority Interests Profit
  -3.8000   -2.2000   -2.4000   -3.3000   -1.8000
Net Income
  -15.8000   -51.7000   -16.5000   4.1000   3.9000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -2.6100   -8.0400   -1.9300   0.4600   0.4400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  25.8000   10.5000   -6.2000   62.9000   32.2000
Cash Flow from Investing Activities
  -18.2000   -34.3000   28.1000   -20.6000   -18.5000
Cash Flow from Financing
  -8.7000   5.7000   -26.3000   -38.8000   -.3000
Decrease / Increase in Cash
  -1.5000   -19   -4.8000   3.4000   14.2000
Employees
  3,370   3,370   3,157   2,863   2,916