2024-06-07  10:10:00 PM Chg. -0.65 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
210.91USD -0.31% 411,980
Turnover: 51.31 mill.
208.00Bid Size: 100 221.00Ask Size: 100 30.98 bill.USD 0.83% 34.46

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  434.2770   387.7580   384.2760   394.2410   386.5500
Intangible Assets
  45.1980   47.1420   299.8080   261.8000   215.1840
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  804.7530   740.0780   1,839.2160   1,824.4840   1,998.2060
Inventories
  165.4180   246.8590   224.4560   268.3190   268.7010
Accounts Receivable
  359.5930   362.5680   382.0860   450.5300   483.6810
Cash and Cash Equivalents
  905.7300   717.2490   731.4340   821.9350   188.7010
Current Assets
  1,556.2090   1,444.1820   1,419.7190   1,644.0030   1,065.7170
Total Assets
  2,360.9620   2,184.2600   3,258.9350   3,468.4870   3,063.9230

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  85.4050   81.1120   92.5710   92.7630   92.7230
Long-term debt
  300.7700   300.5940   875   1,078.6110   269.9880
Liabilities to Banks
  -   -   -   -   -
Provisions
  .7000   .8000   -   -   -
Liabilities
  602.7140   596.9530   1,564.1040   1,508.2210   1,004.9430
Share Capital
  .5610   .5620   .5630   .5690   .5710
Total Equity
  1,758.2480   1,587.3070   1,694.8310   1,960.2660   2,058.9800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,360.9620   2,184.2600   3,258.9350   3,468.4870   3,063.9230

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,554.9730   1,678.9120   1,838.7130   2,066.7370   2,340.1960
Depreciation (total)
  -   73.0560   86.8490   112.1570   119.9600
Operating Result
  405.0870   409.2360   428.9520   425.7980   541.8310
Interest Income
  25.1070   20.4300   5.6540   -11.1510   -11.9770
Income Before Taxes
  431.0780   435.9160   439.5660   418.7430   521.3120
Income Taxes
  85.8050   83.0300   87.1570   76.4590   205.7240
Minority Interests Profit
  -   -   -   -   -
Net Income
  345.2730   352.8860   352.4090   342.2840   315.5880

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.4400   2.5100   2.5100   2.4200   2.2100
Dividend per Share
  1.0000   1.1200   1.2000   1.3200   1.4000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  391.2680   383.1800   547.9330   414.0530   505.0260
Cash Flow from Investing Activities
  -94.9870   -143.0710   -1,125.7540   -81.8900   -101.8240
Cash Flow from Financing
  -297.3160   -255.7910   612.5840   -262.8670   -1,026.6940
Decrease / Increase in Cash
  29.6820   -188.4810   14.1850   90.5010   -633.2340
Employees
  4,100   4,340   5,250   6,080   5,940