2024-06-07  10:10:00 PM Chg. -0.65 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
210.91USD -0.31% 411,980
Turnover: 51.31 mill.
208.00Bid Size: 100 221.00Ask Size: 100 30.98 bill.USD 0.83% 34.46

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  387.7580   384.2760   394.2410   386.5500   387.4600
Intangible Assets
  47.1420   299.8080   261.8000   215.1840   521.9500
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  740.0780   1,839.2160   1,824.4840   1,998.2060   2,962.3160
Inventories
  246.8590   224.4560   268.3190   268.7010   349.6410
Accounts Receivable
  362.5680   382.0860   450.5300   483.6810   528.4840
Cash and Cash Equivalents
  717.2490   731.4340   821.9350   188.7010   147.1280
Current Assets
  1,444.1820   1,419.7190   1,644.0030   1,065.7170   1,145.3660
Total Assets
  2,184.2600   3,258.9350   3,468.4870   3,063.9230   4,107.6820

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  81.1120   92.5710   92.7630   92.7230   115.7250
Long-term debt
  300.5940   875   1,078.6110   269.9880   1,258.8610
Liabilities to Banks
  -   -   -   -   -
Provisions
  .8000   -   -   -   -
Liabilities
  596.9530   1,564.1040   1,508.2210   1,004.9430   2,035.4890
Share Capital
  .5620   .5630   .5690   .5710   .5750
Total Equity
  1,587.3070   1,694.8310   1,960.2660   2,058.9800   2,072.1930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,184.2600   3,258.9350   3,468.4870   3,063.9230   4,107.6820

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,678.9120   1,838.7130   2,066.7370   2,340.1960   2,606.5720
Depreciation (total)
  73.0560   86.8490   112.1570   119.9600   150.7950
Operating Result
  409.2360   428.9520   425.7980   541.8310   579.2630
Interest Income
  20.4300   5.6540   -11.1510   -11.9770   -33.8570
Income Before Taxes
  435.9160   439.5660   418.7430   521.3120   518.8470
Income Taxes
  83.0300   87.1570   76.4590   205.7240   114.2550
Minority Interests Profit
  -   -   -   -   -
Net Income
  352.8860   352.4090   342.2840   315.5880   404.5920

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.5100   2.5100   2.4200   2.2100   2.8300
Dividend per Share
  1.1200   1.2000   1.3200   1.4000   1.4800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  383.1800   547.9330   414.0530   505.0260   459.0510
Cash Flow from Investing Activities
  -143.0710   -1,125.7540   -81.8900   -101.8240   -1,075.7060
Cash Flow from Financing
  -255.7910   612.5840   -262.8670   -1,026.6940   580.6430
Decrease / Increase in Cash
  -188.4810   14.1850   90.5010   -633.2340   -41.5730
Employees
  4,340   5,250   6,080   5,940   7,240