2024-06-10  5:35:17 PM Chg. +0.050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.800EUR +0.22% 34,821
Turnover: 789,082.150
22.600Bid Size: 221 23.000Ask Size: 186 788.01 mill.EUR 2.19% 24.78

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  139.6000   138.8000   134   137.2000   134.5000
Intangible Assets
  91.7000   146.8000   177.8000   205.1000   213.7000
Long-Term Investments
  37.3000   45.6000   46.1000   46.3000   56.1000
Fixed Assets
  1,500.6000   1,734.2000   1,771.3000   1,931.3000   2,019.7000
Inventories
  67.5000   68.9000   69.1000   70.5000   76
Accounts Receivable
  460.2000   487.2000   516   575.3000   627.3000
Cash and Cash Equivalents
  171.8000   158.1000   186.7000   403.9000   75
Current Assets
  742.3000   751.7000   808   1,110.9000   823.6000
Total Assets
  2,249.9000   2,485.9000   2,579.3000   3,042.2000   2,843.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  75.8000   71.2000   73.8000   82.8000   80.1000
Long-term debt
  306.3000   873.5000   907.9000   1,006.8000   804.4000
Liabilities to Banks
  845.4000   949.6000   994.6000   1,366.1000   932.4000
Provisions
  134.6000   154.2000   175.2000   184.6000   226.8000
Liabilities
  1,546.1000   1,739.3000   1,809.7000   2,224.4000   1,774.7000
Share Capital
  33.5000   34.4000   34.5000   34.6000   34.6000
Total Equity
  696.8000   746.6000   769.6000   817.3000   1,064.5000
Minority Interests
  0.0000   0.0000   0.0000   .5000   4.1000
Total liabilities equity
  2,249.9000   2,485.9000   2,579.3000   3,042.2000   2,843.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,002.6000   1,070   1,095.5000   1,113.4000   1,190.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  237   255.8000   256.6000   218   208.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  210   225.8000   219.1000   177.9000   171.2000
Income Taxes
  -55.4000   -64.5000   -55.1000   -44   -39.8000
Minority Interests Profit
  -1   -.7000   0.0000   .1000   2.2000
Net Income
  153.6000   160.6000   164   134   133.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  4.7100   4.7400   4.7800   3.8900   3.7200
Dividend per Share
  3.9000   3.9000   3.9000   3.9000   1.7000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  226.6000   206.6000   190.2000   157.9000   150.2000
Cash Flow from Investing Activities
  -115.3000   -210.5000   -130.3000   -136.8000   -113.6000
Cash Flow from Financing
  -71.2000   18.2000   -42   201.9000   -354.1000
Decrease / Increase in Cash
  37.1000   -14.4000   31.7000   214.4000   -333
Employees
  5,572   5,756   5,964   6,063   5,915