2024-06-10  5:35:17 PM Chg. +0.050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.800EUR +0.22% 34,821
Turnover: 789,082.150
22.600Bid Size: 221 23.000Ask Size: 186 788.01 mill.EUR 2.19% 24.78

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  138.8000   134   137.2000   134.5000   131.8000
Intangible Assets
  146.8000   177.8000   205.1000   213.7000   223.2000
Long-Term Investments
  45.6000   46.1000   46.3000   56.1000   52.9000
Fixed Assets
  1,734.2000   1,771.3000   1,931.3000   2,019.7000   2,038.2000
Inventories
  68.9000   69.1000   70.5000   76   71.9000
Accounts Receivable
  487.2000   516   575.3000   627.3000   635.5000
Cash and Cash Equivalents
  158.1000   186.7000   403.9000   75   96.1000
Current Assets
  751.7000   808   1,110.9000   823.6000   846.2000
Total Assets
  2,485.9000   2,579.3000   3,042.2000   2,843.3000   2,886.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  71.2000   73.8000   82.8000   80.1000   79.4000
Long-term debt
  873.5000   907.9000   1,006.8000   804.4000   753.6000
Liabilities to Banks
  949.6000   994.6000   1,366.1000   932.4000   884
Provisions
  154.2000   175.2000   184.6000   226.8000   237.3000
Liabilities
  1,739.3000   1,809.7000   2,224.4000   1,774.7000   1,747.4000
Share Capital
  34.4000   34.5000   34.6000   34.6000   34.6000
Total Equity
  746.6000   769.6000   817.3000   1,064.5000   1,132
Minority Interests
  0.0000   0.0000   .5000   4.1000   7
Total liabilities equity
  2,485.9000   2,579.3000   3,042.2000   2,843.3000   2,886.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,070   1,095.5000   1,113.4000   1,190.4000   1,158.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  255.8000   256.6000   218   208.2000   180.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  225.8000   219.1000   177.9000   171.2000   150.4000
Income Taxes
  -64.5000   -55.1000   -44   -39.8000   -36.4000
Minority Interests Profit
  -.7000   0.0000   .1000   2.2000   4.2000
Net Income
  160.6000   164   134   133.6000   118.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  4.7400   4.7800   3.8900   3.7200   3.1700
Dividend per Share
  3.9000   3.9000   3.9000   1.7000   1.7000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  206.6000   190.2000   157.9000   150.2000   229.3000
Cash Flow from Investing Activities
  -210.5000   -130.3000   -136.8000   -113.6000   -103.6000
Cash Flow from Financing
  18.2000   -42   201.9000   -354.1000   -110.4000
Decrease / Increase in Cash
  -14.4000   31.7000   214.4000   -333   26.6000
Employees
  5,756   5,964   6,063   5,915   5,777