2024-06-10  5:35:17 PM Chg. +0.050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.800EUR +0.22% 34,821
Turnover: 789,082.150
22.600Bid Size: 221 23.000Ask Size: 186 788.01 mill.EUR 2.19% 24.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  134   137.2000   134.5000   131.8000   136.4000
Intangible Assets
  177.8000   205.1000   213.7000   223.2000   191
Long-Term Investments
  46.1000   46.3000   56.1000   52.9000   60
Fixed Assets
  1,771.3000   1,931.3000   2,019.7000   2,038.2000   1,887.9000
Inventories
  69.1000   70.5000   76   71.9000   65.6000
Accounts Receivable
  516   575.3000   627.3000   635.5000   584.7000
Cash and Cash Equivalents
  186.7000   403.9000   75   96.1000   192.8000
Current Assets
  808   1,110.9000   823.6000   846.2000   894.6000
Total Assets
  2,579.3000   3,042.2000   2,843.3000   2,886.4000   2,782.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  73.8000   82.8000   80.1000   79.4000   78.4000
Long-term debt
  907.9000   1,006.8000   804.4000   753.6000   845.8000
Liabilities to Banks
  994.6000   1,366.1000   932.4000   884   867.8000
Provisions
  175.2000   184.6000   226.8000   237.3000   194.7000
Liabilities
  1,809.7000   2,224.4000   1,774.7000   1,747.4000   1,613.3000
Share Capital
  34.5000   34.6000   34.6000   34.6000   34.6000
Total Equity
  769.6000   817.3000   1,064.5000   1,132   1,161.1000
Minority Interests
  0.0000   .5000   4.1000   7   8.1000
Total liabilities equity
  2,579.3000   3,042.2000   2,843.3000   2,886.4000   2,782.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,095.5000   1,113.4000   1,190.4000   1,158.7000   1,111.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  256.6000   218   208.2000   180.9000   166.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  219.1000   177.9000   171.2000   150.4000   131.8000
Income Taxes
  -55.1000   -44   -39.8000   -36.4000   .9000
Minority Interests Profit
  0.0000   .1000   2.2000   4.2000   1.1000
Net Income
  164   134   133.6000   118.2000   133.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.7800   3.8900   3.7200   3.1700   3.6200
Dividend per Share
  3.9000   3.9000   1.7000   1.7000   1.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  190.2000   157.9000   150.2000   229.3000   247.9000
Cash Flow from Investing Activities
  -130.3000   -136.8000   -113.6000   -103.6000   -120.9000
Cash Flow from Financing
  -42   201.9000   -354.1000   -110.4000   -14
Decrease / Increase in Cash
  31.7000   214.4000   -333   26.6000   97.5000
Employees
  5,964   6,063   5,915   5,777   5,798