2024-06-14  12:38:52 PM Chg. -0.0012 Volume Bid12:38:52 PM Ask2024-06-14 Market Capitalization Dividend Y. P/E Ratio
0.0456EUR -2.56% 155,093
Turnover: 7,092.0808
0.0456Bid Size: 35,595 0.0466Ask Size: 3,443 38.03 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  3,874.6000   6,228.6000   6,018.9000   3,438.5000   .2000
Intangible Assets
  1,111.7000   5,424.1000   3,640.1000   717.7000   0.0000
Long-Term Investments
  17.7000   22.9000   19.4000   22.2000   714.2000
Fixed Assets
  6,314.5000   14,510.8000   13,806.8000   8,047.2000   714.3000
Inventories
  101.5000   133.5000   141.5000   85.9000   0.0000
Accounts Receivable
  3,384.1000   1,912.9000   1,988.9000   1,169.4000   .0670
Cash and Cash Equivalents
  4,764.7000   4,930   2,507.1000   1,659   109.5000
Current Assets
  8,855.4000   8,433   6,288.9000   3,973.2000   504.1000
Total Assets
  15,169.9000   22,943.8000   20,095.7000   12,020.4000   1,218.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  711.5000   1,244.2000   1,117.2000   568.3000   9
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  440.2000   1,914.4000   1,703.9000   334.9000   27.2000
Liabilities
  10,560.8000   19,201   17,241.7000   10,153.6000   66
Share Capital
  26.9000   26.9000   26.9000   26.9000   26.9000
Total Equity
  4,392.4000   2,828.1000   2,293.4000   1,641.3000   1,152.5000
Minority Interests
  216.7000   914.7000   560.7000   225.5000   0.0000
Total liabilities equity
  15,169.9000   22,943.8000   20,095.7000   12,020.4000   1,218.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,742.3000   6,146.8000   6,598.8000   2,911.2000   0.0000
Depreciation (total)
  758.6000   1,325.6000   1,390.6000   726.3000   .1000
Operating Result
  413.8000   744   859.2000   345.8000   -25.7000
Interest Income
  -185   -297.1000   -498.8000   -257.4000   11.7000
Income Before Taxes
  332.2000   531.1000   473.2000   450   -795.2000
Income Taxes
  77.5000   108.2000   147.6000   62   -35.3000
Minority Interests Profit
  -147.9000   -83.8000   -95.3000   -57   -13.6000
Net Income
  5,672.2000   339.1000   230.3000   331   -302.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.4800   0.3900   0.2700   0.3900   -0.3500
Dividend per Share
  2.3000   0.6500   0.3250   0.1000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,506.9000   1,775.2000   1,574.1000   853.7000   113.4000
Cash Flow from Investing Activities
  4,072.4000   -1,009.2000   -1,267.3000   -364.1000   -1,593.2000
Cash Flow from Financing
  -1,929.1000   -540.3000   -2,646.7000   -764.7000   302.1000
Decrease / Increase in Cash
  3,650.2000   225.6000   -2,339.9000   -275.1000   -1,177.6000
Employees
  33,522   72,347   70,103   12,729   14