2024-06-17  10:00:00 PM Chg. -0.11 Volume Bid10:12:35 PM Ask10:12:35 PM Market Capitalization Dividend Y. P/E Ratio
17.05CAD -0.64% 138,493
Turnover: 2.34 mill.
16.99Bid Size: 600 17.16Ask Size: 300 1.37 bill.CAD 2.82% 14.09

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  183.6000   234.3000   201.4000   150.5000   127.7000
Intangible Assets
  65.3000   62.1000   57.6000   43.7000   34.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  250   296.4000   264   210.7000   163.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  82.2000   112.1000   45.3000   48.5000   55.1000
Cash and Cash Equivalents
  89.5000   144.9000   195.8000   146.5000   154.1000
Current Assets
  195.9000   273.7000   265.6000   224.5000   235.1000
Total Assets
  445.9000   570.1000   529.6000   435.3000   398.4000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  13.6000   26   8.4000   4.3000   20.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  7.6000   16.4000   16.4000   16.7000   4.5000
Liabilities
  79.4000   86.5000   40.2000   48.6000   51
Share Capital
  80.7000   113.8270   128.0670   139.7300   150.8870
Total Equity
  366.5000   483.5000   489.4000   386.7000   347.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  445.9000   570.1000   529.6000   435.3000   398.4000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  403.1000   499.3000   285.1000   160.4000   245.6000
Depreciation (total)
  62.2000   69.2000   81.4000   55.4000   45.7000
Operating Result
  42   163   -16.9000   -58.1000   39.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  42   163   -16.9000   -58.1000   39.2000
Income Taxes
  18.3000   50.8000   -2.2000   -17.5000   14
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  23.7000   112.1000   -14.6000   -40.6000   25.2000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.2900   0.5700   -0.1700   -0.4800   0.3000
Dividend per Share
  0.5300   0.6400   0.6800   0.6800   0.6800

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  62   213.6000   130.1000   19.6000   85.8000
Cash Flow from Investing Activities
  -71.1000   -114.7000   -53.5000   -12.5000   -17.6000
Cash Flow from Financing
  -60.5000   -50.4000   -47.4000   -50.3000   -50.5000
Decrease / Increase in Cash
  -68.4000   55.3000   51   -49.4000   7.7000
Employees
  830   890   707   550   610