2024-06-03  7:15:19 PM Chg. +0.30 Volume Bid7:15:48 PM Ask7:15:48 PM Market Capitalization Dividend Y. P/E Ratio
16.79CAD +1.82% 142,988
Turnover: 2.36 mill.
16.77Bid Size: 400 16.79Ask Size: 300 1.35 bill.CAD 2.86% 13.86

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  161.9000   183   174.7000   183.6000   234.3000
Intangible Assets
  38.6000   58.1000   59.6000   65.3000   62.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  210.3000   246.6000   243   250   296.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  62   96.3000   80.3000   82.2000   112.1000
Cash and Cash Equivalents
  110.4000   105   157.9000   89.5000   144.9000
Current Assets
  191.8000   209.3000   245.4000   195.9000   273.7000
Total Assets
  402.1000   455.9000   488.4000   445.9000   570.1000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  16.3000   21.4000   13.3000   13.6000   26
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  19.3000   19.4000   22.1000   7.6000   16.4000
Liabilities
  92.4000   88.7000   119.7000   79.4000   86.5000
Share Capital
  75   77.6000   79.4000   80.7000   113.8270
Total Equity
  309.7000   367.3000   368.7000   366.5000   483.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  402.1000   455.9000   488.4000   445.9000   570.1000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  249.6000   333.5000   386.5000   403.1000   499.3000
Depreciation (total)
  49.1000   58.6000   68.2000   62.2000   69.2000
Operating Result
  50.5000   111.8000   59.7000   42   163
Interest Income
  -   -   -   -   -
Income Before Taxes
  50.5000   111.8000   59.7000   42   163
Income Taxes
  14.1000   25.6000   19.9000   18.3000   50.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  36.5000   86.2000   39.9000   23.7000   112.1000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.4500   1.0500   0.4900   0.2900   0.5700
Dividend per Share
  0.3300   0.3800   0.4600   0.5300   0.6400

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  79.4000   126.3000   169.2000   62   213.6000
Cash Flow from Investing Activities
  -53.1000   -103   -73.5000   -71.1000   -114.7000
Cash Flow from Financing
  -23.6000   -29.7000   -41.4000   -60.5000   -50.4000
Decrease / Increase in Cash
  .6000   -5.4000   53   -68.4000   55.3000
Employees
  -   758   792   830   890