PASON SYSTEMS INC./ CA7029251088 /
2024-06-03 6:37:37 PM | Chg. +0.29 | Volume | Bid6:37:37 PM | Ask6:37:37 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
16.78CAD | +1.76% | 125,373 Turnover: 2.07 mill. |
16.77Bid Size: 300 | 16.80Ask Size: 300 | 1.35 bill.CAD | 2.86% | 13.86 |
Assets
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 120.4000 | 118.5000 | 94.9860 | 82.2650 | 97.9650 | ||||||
Intangible Assets | 32 | 77.3000 | - | - | - | ||||||
Long-Term Investments | - | - | 24.7190 | 30.0460 | 47.3900 | ||||||
Fixed Assets | 152.4000 | 195.8000 | 164.6210 | 153.3760 | 185.1520 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 80 | 59.7000 | 25.7470 | 49.4530 | 84.8190 | ||||||
Cash and Cash Equivalents | 203.8000 | 161 | 149.2820 | 158.2830 | 132.0570 | ||||||
Current Assets | 309.3000 | 242 | 196.7950 | 226.5650 | 284.7760 | ||||||
Total Assets | 461.7000 | 437.8000 | 361.4160 | 379.9410 | 469.9280 |
Liabilities
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 34.5000 | 34.4000 | 14.0350 | 31.4750 | 53.6990 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | - | - | - | ||||||
Provisions | 17.1000 | 8.6000 | 7.9270 | 5.8360 | 6.5080 | ||||||
Liabilities | 75.6000 | 91.4000 | 56.1330 | 72.1600 | 88.9660 | ||||||
Share Capital | 164.7230 | 166.7010 | - | - | - | ||||||
Total Equity | 386.1000 | 346.5000 | 307.0620 | 311.4750 | 386.4810 | ||||||
Minority Interests | 0.0000 | -.4000 | -1.7790 | -3.6940 | -5.5190 | ||||||
Total liabilities equity | 461.7000 | 437.8000 | - | - | 469.9280 |
Income Statement
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 306.4000 | 295.6000 | 156.6360 | 206.6860 | 667.9980 | ||||||
Depreciation (total) | 34.9000 | 40.8000 | 34.4170 | 25.6890 | 20.8420 | ||||||
Operating Result | 92.1000 | 74 | 9.9980 | 43.6630 | 134.1940 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 92.1000 | 74 | - | - | - | ||||||
Income Taxes | 29.2000 | 20.2000 | 4.8640 | 11.7380 | 33.4050 | ||||||
Minority Interests Profit | 0.0000 | .3000 | -1.4340 | -1.9200 | -1.8900 | ||||||
Net Income | 62.9000 | 54.1000 | 6.5680 | 33.8450 | 107.6160 |
Per Share
Cash Flow
2018 IFRS in mill. CAD |
2019 IFRS in mill. CAD |
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 107.2000 | 108.5000 | 58.5830 | 65.0610 | 104.4140 | ||||||
Cash Flow from Investing Activities | -21.8000 | -56.3000 | -12.2790 | -27.0770 | -92.2330 | ||||||
Cash Flow from Financing | -49.7000 | -86.1000 | -52.1970 | -27.0460 | -42.0650 | ||||||
Decrease / Increase in Cash | 49.7000 | -42.8000 | - | - | - | ||||||
Employees | 650 | 678 | - | - | - |