10/3/2024  9:59:58 PM Chg. -0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.97USD -0.17% 45,968
Turnover: 1.84 mill.
-Bid Size: - -Ask Size: - 10.31 bill.USD 6.70% 39.58

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  3,217.5000   -   -   48.7760   36.5160
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  147.5000   -   -   -   -
Cash and Cash Equivalents
  34.4000   4.4890   5.4240   93.6870   85.9370
Current Assets
  -   -   -   -   -
Total Assets
  3,462.2000   3,921.6450   8,019.0090   8,949.2600   8,773.3050

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,162.1000   2,520.3180   3,918.1440   4,737.2740   4,885.0470
Share Capital
  12.4000   12.7610   18.7400   19.6140   19.8310
Total Equity
  1,300.1000   1,401.3270   4,100.8650   4,211.9860   3,888.2580
Minority Interests
  0.0000   0.0000   362.8790   353.2410   333.1670
Total liabilities equity
  3,462.2000   3,921.6450   8,019.0090   8,949.2600   8,773.3050

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   504.7870   743.6170   900.8270   908.3850
Depreciation (total)
  128   123.2570   210.7030   267.0620   287.5910
Operating Result
  265.7000   345.3110   411.2690   509.7450   261.2620
Interest Income
  -100.4000   -   -   -   -
Income Before Taxes
  173.7000   221.3490   234.5260   384.3330   105.9210
Income Taxes
  0.0000   -   -1.2110   -1.4050   -3.2480
Minority Interests Profit
  -   0.0000   -8.7910   -16.9520   -4.4910
Net Income
  172.5000   221.3490   224.5240   366.4150   100.4190

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4700   1.7500   1.3000   1.9100   0.5100
Dividend per Share
  1.8600   2.0200   2.1800   2.3600   2.5400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  279.9000   337.5400   463.8850   625.7910   577.9120
Cash Flow from Investing Activities
  -598.8000   -547.9450   -397.4110   -1,113.9080   -285.1330
Cash Flow from Financing
  319.8000   212.2780   -65.3160   576.2960   -303.8150
Decrease / Increase in Cash
  .9000   1.8730   1.1580   88.2630   -10.4680
Employees
  25   27   58   60   59