2024-06-13  5:08:20 PM Chg. +0.09 Volume Bid5:08:52 PM Ask5:08:52 PM Market Capitalization Dividend Y. P/E Ratio
14.57USD +0.62% 2,826
Turnover: 41,150.28
14.56Bid Size: 100 14.61Ask Size: 100 1.63 bill.USD 4.40% 7.77

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,518   1,286   1,233   1,183   905
Current Assets
  -   -   -   -   -
Total Assets
  114,991   104,176   94,903   87,412   80,605

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  105,012   93,519   81,715   77,332   74,488
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  111,506   100,629   91,554   84,965   77,997
Share Capital
  4   4   4   4   4
Total Equity
  3,485   3,547   3,349   2,447   2,608
Minority Interests
  31   28   13   14   11
Total liabilities equity
  114,991   104,176   94,903   87,412   80,605

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  5,179   5,610   5,529   3,728   3,454
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  1,412   1,240   1,185   1,252   1,332
Income Before Taxes
  764   528   763   532   936
Income Taxes
  472   133   166   120   219
Minority Interests Profit
  -   -   -   -   -
Net Income
  292   395   597   412   717

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.0600   1.5200   2.5900   2.1400   4.2300
Dividend per Share
  0.6400   0.6400   0.6400   0.6400   0.6400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,157   1,140   1,019   987   702
Cash Flow from Investing Activities
  7,496   10,360   7,485   6,448   6,673
Cash Flow from Financing
  -8,388   -10,884   -9,985   -7,679   -7,334
Decrease / Increase in Cash
  265   616   -1,481   -244   41
Employees
  6,700   6,500   5,800   7,410   6,195