2024-06-13  9:59:49 PM Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
14.58USD +0.69% 21,228
Turnover: 309,375.36
-Bid Size: - -Ask Size: - 1.63 bill.USD 4.39% 7.79

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,286   1,233   1,183   905   1,535
Current Assets
  -   -   -   -   -
Total Assets
  104,176   94,903   87,412   80,605   70,795

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  93,519   81,715   77,332   74,488   61,026
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  100,629   91,554   84,965   77,997   67,818
Share Capital
  4   4   4   4   4
Total Equity
  3,547   3,349   2,447   2,608   2,977
Minority Interests
  28   13   14   11   0.0000
Total liabilities equity
  104,176   94,903   87,412   80,605   70,795

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  5,610   5,529   3,728   3,454   3,839
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  1,240   1,185   1,252   1,332   1,121
Income Before Taxes
  528   763   532   936   827
Income Taxes
  133   166   120   219   182
Minority Interests Profit
  -   -   -   -   -
Net Income
  395   597   412   717   645

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.5200   2.5900   2.1400   4.2300   4.5400
Dividend per Share
  0.6400   0.6400   0.6400   0.6400   0.6400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,140   1,019   987   702   305
Cash Flow from Investing Activities
  10,360   7,485   6,448   6,673   10,585
Cash Flow from Financing
  -10,884   -9,985   -7,679   -7,334   -9,661
Decrease / Increase in Cash
  616   -1,481   -244   41   1,229
Employees
  6,500   5,800   7,410   6,195   -