2024-05-16  9:05:16 PM Chg. -0.31 Volume Bid9:05:50 PM Ask9:05:50 PM Market Capitalization Dividend Y. P/E Ratio
5.12USD -5.71% 352,848
Turnover: 1.77 mill.
5.11Bid Size: 300 5.12Ask Size: 655 3.04 bill.USD 17.36% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  144.5410   195.5410   83.2400   171.4720   820.8680
Current Assets
  -   -   -   -   -
Total Assets
  3,747.3360   5,609.3510   6,418.5360   9,020.2880   8,843.6430

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   2,909.3410   4,898.6670   4,037.3890
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,365.2890   3,502.0860   3,165.3080   5,185.0830   4,282.7050
Share Capital
  .1720   .2370   .3210   .3640   .3710
Total Equity
  1,382.0470   2,107.2650   3,253.2280   3,835.2050   4,560.9380
Minority Interests
  0.0000   4.9970   4.8500   14.5720   13.8300
Total liabilities equity
  3,747.3360   5,609.3510   6,418.5360   9,020.2880   8,843.6430

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  312.5320   441.8780   541.1370   704.7450   784.5220
Depreciation (total)
  53.9380   69.8670   94.3740   125.1060   133.0830
Operating Result
  142.9520   263.2380   341.6380   485.5840   -
Interest Income
  98.1560   120.8840   159.5970   176.9540   223.2740
Income Before Taxes
  -   -   -   293.9190   1,019.4040
Income Taxes
  .3400   1.5030   6.8300   2.6810   .9270
Minority Interests Profit
  -.2740   -.3290   -.8890   -1.4450   -1.7920
Net Income
  50.5220   139.5980   225.0480   289.7930   1,016.6850

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2900   0.6400   0.8600   0.8200   2.7700
Dividend per Share
  0.8400   0.8800   0.9100   0.9600   1.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  150.4430   206.9960   264.6830   363.1010   449.0880
Cash Flow from Investing Activities
  -850.0230   -1,945.6210   -926.5440   -2,362.0660   564.1780
Cash Flow from Financing
  802.5630   1,800.6900   552.5630   2,070.2770   -345.8700
Decrease / Increase in Cash
  102.9830   62.0650   -109.2980   71.3120   667.3960
Employees
  45   50   54   66   77