2024-05-15  9:59:58 PM Chg. -0.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
5.43USD -7.19% 918,784
Turnover: 4.95 mill.
-Bid Size: - -Ask Size: - 3.25 bill.USD 16.24% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   63.9000   81.1000   104.4000   -
Cash and Cash Equivalents
  -   102.7000   37.3000   46   144.5410
Current Assets
  -   -   -   -   -
Total Assets
  -   1,621.9000   2,178.9000   2,904.7000   3,747.3360

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   793.1000   1,129.1000   1,560.5000   2,365.2890
Share Capital
  -   .1110   .1360   .1610   .1720
Total Equity
  -   828.8000   1,049.8000   1,344.2000   1,382.0470
Minority Interests
  -   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  -   1,621.9000   2,178.9000   2,904.7000   3,747.3360

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  108   135   201.4000   242.5000   312.5320
Depreciation (total)
  20.9000   30.9000   33.5000   37   53.9380
Operating Result
  42.2000   72.4000   132.4000   153.5000   142.9520
Interest Income
  -32.5000   -43.8000   -59.9000   -67   98.1560
Income Before Taxes
  3   14.5000   75.4000   90   -
Income Taxes
  0.0000   0.0000   0.0000   .7000   .3400
Minority Interests Profit
  -.1000   -.2000   -.2000   -.2000   -.2740
Net Income
  22.9000   26.5000   89.9000   97   50.5220

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2200   0.2300   0.6700   0.6400   0.2900
Dividend per Share
  -   0.8000   0.8000   0.8100   0.8400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.6000   79.3000   105.3000   140.8000   150.4430
Cash Flow from Investing Activities
  22.8000   -265.6000   -617.1000   -712.6000   -850.0230
Cash Flow from Financing
  -.3000   190.7000   446.4000   579.8000   802.5630
Decrease / Increase in Cash
  83.1000   4.3000   -65.4000   8   102.9830
Employees
  29   29   33   38   45