10/11/2024  9:59:59 PM Chg. -1.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
140.69USD -0.88% 22,974
Turnover: 3.25 mill.
-Bid Size: - -Ask Size: - 7.48 bill.USD - 91.31

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  135.9960   164.0960   165.9720   219.5520   272.5110
Intangible Assets
  29.3760   27.1230   27.9240   27.2510   73.9230
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  313.2980   346.1160   369.7210   400.0660   611.3870
Inventories
  72.5420   95.9440   93.7510   115.8710   215.9520
Accounts Receivable
  101.7200   121.3090   109.6290   132.4330   141.3500
Cash and Cash Equivalents
  305.9700   315.3020   552.4900   567.6870   641.4470
Current Assets
  507.2270   564.1190   785.0970   996.0620   1,101.1650
Total Assets
  820.5250   910.2350   1,154.8180   1,396.1280   1,712.5520

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  31.1250   33.7790   40.3880   54.5480   64.0610
Long-term debt
  0.0000   0.0000   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  107.8000   42.4000   -   -   -
Liabilities
  260.2890   203.3240   185.7530   228.2540   304.9120
Share Capital
  .0500   .0520   .0530   .0540   .0550
Total Equity
  560.2360   706.9110   969.0650   1,167.8740   1,407.6400
Minority Interests
  0.0000   0.0000   -   -   -.0200
Total liabilities equity
  820.5250   910.2350   1,154.8180   1,396.1280   1,712.5520

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  630.1110   798.1080   858.2890   937.8370   1,143.7440
Depreciation (total)
  16.8170   20.0610   21.1270   23.4870   29.3000
Operating Result
  120.2500   197.3610   208.0440   221.2160   255.8230
Interest Income
  -   -   -   13.2900   5.1960
Income Before Taxes
  116.3450   199.3740   213.7760   234.1660   263.7360
Income Taxes
  117.6750   67.7580   20.2330   37.9500   23.4540
Minority Interests Profit
  0.0000   0.0000   -   -   .0200
Net Income
  83.3000   131.6160   193.5430   196.2160   240.3020

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.6200   2.5500   3.7000   3.6700   4.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  117.2120   56.0620   239.5270   221.6400   210.9630
Cash Flow from Investing Activities
  -54.5940   -47.9080   -26.1520   -197.6810   -82.7870
Cash Flow from Financing
  -62.0730   -4.1380   25.7800   -9.3390   -54.3070
Decrease / Increase in Cash
  -2.1360   7.2850   237.1580   15.4340   76.9290
Employees
  4,293   4,600   4,500   5,300   -